In: Accounting
The following terms relate to independent bond issues: 430 bonds; $1,000 face value; 8% stated rate; 5 years; annual interest payments 430 bonds; $1,000 face value; 8% stated rate; 5 years; semiannual interest payments 810 bonds; $1,000 face value; 8% stated rate; 10 years; semiannual interest payments 2,110 bonds; $500 face value; 12% stated rate; 15 years; semiannual interest payments Use the appropriate present value table: PV of $1 and PV of Annuity of $1 Required: Assuming the market rate of interest is 10%, calculate the selling price for each bond issue. If required, round your intermediate calculations and final answers to the nearest dollar. Situation Selling Price of the Bond Issue a. $ 591,360 b. $ 590,720 c. $ 708,750 d. $ 577
Bond 1 | |||
Table values are based on: | |||
Face Amount | $ 430,000 | ||
Interest Payment | $ 34,400 | ||
Market Interest rate per period | 10.00% | ||
Cash Flow | Table Value(PV of 10% for 5 period) | Amount | Present Value |
PV of Interest | 3.79079 | $ 34,400 | $130,403 |
PV of Principal | 0.62092 | $ 430,000 | $266,996 |
PV of Bonds Payable(Issue Price) | $397,399 | ||
Bond 2 | |||
Table values are based on: | |||
Face Amount | $ 810,000 | ||
Interest Payment | $ 32,400 | ||
Market Interest rate per period | 5.00% | ||
Cash Flow | Table Value(PV of 5% for 20 period) | Amount | Present Value |
PV of Interest | 12.46221 | $ 32,400 | $403,776 |
PV of Principal | 0.37689 | $ 810,000 | $305,281 |
PV of Bonds Payable(Issue Price) | $709,057 | ||
Bond 3 | |||
Table values are based on: | |||
Face Amount | $ 1,055,000 | ||
Interest Payment | $ 63,300 | ||
Market Interest rate per period | 5.00% | ||
Cash Flow | Table Value(PV of 5% for 30 period) | Amount | Present Value |
PV of Interest | 15.37245 | $ 63,300 | $973,076 |
PV of Principal | 0.23138 | $ 1,055,000 | $244,106 |
PV of Bonds Payable(Issue Price) | $1,217,182 |