In: Accounting
| Consider the following information from Manufacturing Inc., then see the instructions that | |||||||
| follow. | |||||||
| Manufacturing Inc. manufactures plastic thing-a-majigs. Materials are added at the beginning | |||||||
| of the production process and conversion costs are incurred uniformly. Production and cost | |||||||
| data for the month of June, 2016 are as follows. | |||||||
| Production data | Units | Percent Complete | |||||
| Work in process units, June 1 | 2,600 | 61% | |||||
| Units started into production | 6,285 | ||||||
| Work in process units, June 30 | 3,000 | 38% | |||||
| Cost data | |||||||
| Work in process, June 1 | |||||||
| Materials | $7,250 | ||||||
| Coversion costs | 6,050 | $13,300 | |||||
| Direct materials | 23,600 | ||||||
| Direct labor | 15,850 | ||||||
| Manufacturing overhead | 12,750 | ||||||
| Instructions: | |||||||
| Prepare a production cost report for the month of June, making sure to show equivalent | |||||||
| units of production for materials and conversion costs, unit costs of production for materials | |||||||
| and conversion costs, and the assignment of costs to units transferred out and in process at | |||||||
| the end of June. | |||||||
| THIS ASSIGNMENT MUST BE COMPLETED IN EXCEL. You should develop an efficient and | |||||||
| customizable production cost report, using formulas whenever possible instead of keyed in | |||||||
| values. No numeric values except the ones shown above should need to be keyed in. | |||||||
Since no method has been specified in the question, the production cost report is prepared using the first-in, first-out (FIFO) method.
The production cost report should be prepared as follows:

Above figures have been calculated in Excel spreadsheet using the following formulas:
