In: Accounting
Pacific Ink had beginning work-in-process inventory of $750,960 on October 1. Of this amount, $307,920 was the cost of direct materials and $443,040 was the cost of conversion. The 51,000 units in the beginning inventory were 25 percent complete with respect to both direct materials and conversion costs.
During October, 108,000 units were transferred out and 33,000 remained in ending inventory. The units in ending inventory were 75 percent complete with respect to direct materials and 35 percent complete with respect to conversion costs. Costs incurred during the period amounted to $2,556,000 for direct materials and $3,278,760 for conversion.
Compute the costs of goods transferred out and the ending inventory using the weighted-average method. (Round intermediate calculations to 2 decimal places.)
Percent complete | |||
Particulars | physical units | Material | Conversion |
WIP, Beginnning | 51000 | 25% | 25% |
started into production (completed+Wip,closing- Wip opening) | 90000 | ||
Completed and trasferred out | 108000 | ||
WIP, Closing | 33000 | 75% | 35% |
Particulars | Material | Conversion | |
Beginning WIP cost | 307920 | 443040 | |
Cost added during the month | 2556000 | 3278760 | |
Total cost incurred till date | 2863920 | 3721800 |
Computation of equivalent units -
Particulars | Material | Conversion | |
Units completed and trasnferred out | 108000 | 108000 | |
WIP Ending Equivalent unit | 24750 | 11550 | |
Total Equivalent units | 132750 | 119550 |
Computation of equivalent unit cost for direct material and conversion cost -
Particulars | Material | Conversion | ||
A | Total cost incurred till date (calculated above) | 2863920 | 3721800 | |
B | Total Equivalent unit (Calculated above) | 132750 | 119550 | |
Equivalent cost per unit (A/B) | 21.57 | 31.13 |
Computation of cost of goods trasferred out and the ending inventory -
Particulars | Material | Conversion | |
Units completed and trasnferred out | 108000 | 108000 | |
WIP Ending Equivalent unit | 24750 | 11550 | |
Equivalent cost per unit (A/B) | 21.57 | 31.13 | |
Cost of goods transferred out (transferred out unit*equivalent cost per unit) | 2329968.81 | 3362228.36 | |
Cost of WIP, Ending (WIP ending equivalent unit* equivalent cost per unit) | 533951.19 | 359571.64 |
Please comment in case of any doubt.