In: Accounting
Pacific Ink had beginning work-in-process inventory of $744,960 on October 1. Of this amount, $304,920 was the cost of direct materials and $440,040 was the cost of conversion. The 48,000 units in the beginning inventory were 30 percent complete with respect to both direct materials and conversion costs.
During October, 102,000 units were transferred out and 30,000 remained in ending inventory. The units in ending inventory were 80 percent complete with respect to direct materials and 40 percent complete with respect to conversion costs. Costs incurred during the period amounted to $2,343,600 for direct materials and $3,027,840 for conversion.
a-1. Compute the cost of goods transferred out and the cost of ending inventory using the FIFO method.
Requirement a-1:
Cost of goods transferred out | $ 5,247,600 |
Cost of ending inventory | $ 868,800 |
Working:
Equivalent Units of Production (EUP)-FIFO Method | |||||
Units | % Materials | EUP-Materials | % Conversion | EUP-Conversion | |
Beginning work in process inventory | 48000 | 70% | 33600 | 70% | 33600 |
Units completed [102000-48000] | 54,000 | 100% | 54,000 | 100% | 54,000 |
Ending work in process inventory | 30,000 | 80% | 24,000 | 40% | 12,000 |
Equivalent units of production | 111,600 | 99,600 | |||
Cost per Equivalent unit of production | Materials | Conversion | |||
Units started during October | $ 2,343,600 | $ 3,027,840 | |||
Total costs | Costs | $ 2,343,600 | Costs | $ 3,027,840 | |
÷ Equivalent units of production | EUP | 111,600 | EUP | 99,600 | |
Cost per equivalent unit of production | $21.00 | $30.40 | |||
Total Costs to Account for: | |||||
Units completed and transferred: | |||||
Cost of Beginning WIP | |||||
Materials | $ 304,920 | ||||
Conversion Cost | $ 440,040 | ||||
Total (i) | $ 744,960 | ||||
Cost to complete Begnning WIP | |||||
Materials [33600*21] | $ 705,600 | ||||
Conversion Cost [33600*30.40] | $ 1,021,440 | ||||
Total (ii) | $ 1,727,040 | ||||
Cost of Units Started and Transferred | |||||
Materials [54000*21] | $ 1,134,000 | ||||
Conversion [54000*30.40] | $ 1,641,600 | ||||
Total (iii) | $ 2,775,600 | ||||
Total completed and transferred(i+ii+iii) | $ 5,247,600 | ||||
Ending work in process inventory: | |||||
Materials [24000*21] | $ 504,000 | ||||
Conversion [12000*30.40] | $ 364,800 | ||||
Total (iv) | $ 868,800 | ||||
Total cost accounted for (i)+(ii)+(iii)+(iv) | $ 6,116,400 |