In: Accounting
Cobe Company has already manufactured 18,000 units of Product A
at a cost of $20 per unit. The 18,000 units can be sold at this
stage for $410,000. Alternatively, the units can be further
processed at a $290,000 total additional cost and be converted into
5,800 units of Product B and 11,100 units of Product C. Per unit
selling price for Product B is $104 and for Product C is $55.
1. Prepare an analysis that shows whether the
18,000 units of Product A should be processed further or not.
Comparative statement | Option 1 | Option 2 | ||
When not processed further | When processed further | |||
Sales revenue | ||||
Sales of Product A | $4,10,000 | - | ||
Sales of product B | - | $6,03,200 | ||
Sales of product C | - | $6,10,500 | ||
Additional cost of production | - | (2,90,000) | ||
Opportunity cost saved if not processed further | 2,90,000 | |||
Profit | $7,00,000 | $9,23,700 | ||
Incremental profit if processed further | $2,23,700 | |||
Note: The cost of Production of product A of $360,000 is irrelivant cost siince it will be incurred in both the options hence not been considered for decision making. | ||||
Explanation: | ||||
Option 1: If the Product A is not processed further then it will sold at $410,000, also the additional cost of processing of $290,000 will be saved. | ||||
Option 2: If product A is further processed into Product B & C it will result into a profit $923,700 | ||||
Conclusion: There is an incremental profit of $223,700 if processed further into Product B & C hence product A should be further Processed. |