In: Accounting
Problem 13.4A. Obtain all data that is necessary from the worksheet prepared for Healthy Eating Foods Company in Problem 12.5A at the end of Chapter 12 (SHOWN BELOW). Then follow the instructions to complete this problem.
Instructions:
Analyze: Assuming that the firm did not record a reversing entry for salaries payable, what entry is required when salaries of $6,000 are paid on January 3?
ANSWER TO PROBLEM 12.5A BELOW:
Healthy Eating Foods Company |
||||||||||
Accounts |
Trial Balance |
Adjustments |
Adjusted Trial Balance |
Income Statement |
Balance Sheet |
|||||
Debit |
Credit |
Debit |
Credit |
Debit |
Credit |
Debit |
Credit |
Debit |
Credit |
|
Cash |
30,100 |
30,100 |
30,100 |
|||||||
Accounts Receivable |
35,200 |
35,200 |
35,200 |
|||||||
Allowance for Doubtful Accounts |
420 |
2,800 (c) |
3,220 |
3,220 |
||||||
Merchandise Inventory |
86,000 |
86,000 |
86,000 |
78,000 (a) |
78,000 |
|||||
Supplies |
10,400 |
9,220 (d) |
1,180 |
1,180 |
||||||
Prepaid Insurance |
5,400 |
3,600 (e) |
1,800 |
1,800 |
||||||
Office Equipment |
8,300 |
8,300 |
8,300 |
|||||||
Accumulated Depreciation: Office Equipment |
2,650 |
1,325 (f) |
3,975 |
3,975 |
||||||
Warehouse Equipment |
28,000 |
28,000 |
28,000 |
|||||||
Accumulated Depreciation: Warehouse Equipment |
9,600 |
4,800 (g) |
14,400 |
14,400 |
||||||
Notes Payable: Bank |
32,000 |
32,000 |
32,000 |
|||||||
Accounts Payable |
12,200 |
12,200 |
12,200 |
|||||||
Interest Payable |
0 |
640 (h) |
640 |
640 |
||||||
Social Security Tax Payable |
1,680 |
310 (j) |
1,990 |
1,990 |
||||||
Medicare Tax Payable |
388 |
72.5 (j) |
460.5 |
460.5 |
||||||
Federal Unemployment Tax Payable |
0 |
30 (k) |
30 |
30 |
||||||
State Unemployment Tax Payable |
0 |
270 |
270 (k ) |
270 |
||||||
Salaries Payable |
0 |
5,000 |
5,000(i) |
5,000 |
||||||
Phillip Tucker, Capital |
108,684 |
108,684 |
108,394.5 |
|||||||
Phillip Tucker, Drawing |
56,000 |
56,000 |
0 |
|||||||
Sales |
653,778 |
653,778 |
653,778 |
|||||||
Sales Returns and Allowances |
10,000 |
10,000 |
10,000 |
|||||||
Purchases |
350,000 |
350,000 |
350,000 |
|||||||
Purchase Returns and Allowances |
9,200 |
9,200 |
9,200 |
|||||||
Income Summary |
||||||||||
Rent Expense |
36,000 |
36,000 |
36,000 |
|||||||
Telephone Expense |
2,200 |
2,200 |
2,200 |
|||||||
Salary Expense |
160,000 |
5,000 ( i) |
165,000 |
165,000 |
||||||
Payroll Tax Expense |
13,000 |
682.5 (j-k) |
13,682.5 |
13,682.5 |
||||||
Supplies Expense |
0 |
9,220 (d) |
9,220 |
9,220 |
||||||
Insurance Expense |
0 |
3,600 (e) |
3,600 |
3,600 |
||||||
Depreciation Expense: Office Equipment |
0 |
1,325 (f) |
1,325 |
1,325 |
||||||
Depreciation Expense: Warehouse Equipment |
0 |
4,800 (g) |
4,800 |
4,800 |
||||||
Uncollectible Accounts Expense |
0 |
2,800 (c) |
2,800 |
2,800 |
||||||
Interest Expense |
0 |
640 (h) |
640 |
640 |
||||||
Totals |
28,067.5 |
28,067.5 |
685,267.50 |
740,978 |
182,580 |
182,580 |
1. In the books of Healthy Eating Foods Company:
Addjusting entries:
Date | General Journal | Debit | Credit |
December 31, 2016 | $ | $ | |
a-b. | Merchandise Inventory ( Closing ) | 78,000 | |
Cost of Goods Sold | 348,800 | ||
Purchase Returns | 9,200 | ||
Purchases | 350,000 | ||
Merchandise Inventory ( Beginning ) | 86,000 | ||
To record cost of goods sold and merchandise inventory | |||
c. | Bad Debt Expense | 2,800 | |
Allowance for Doubtful Accounts | 2,800 | ||
d. | Supplies Expense | 9,220 | |
Supplies | 9,220 | ||
e. | Insurance Expense | 3,600 | |
Prepaid Insurance | 3,600 | ||
f. | Depreciation Expense: Office Equipment | 1,325 | |
Accumulated Depreciation : Office Equipment | 1,325 | ||
g. | Depreciation Expense: Warehouse Equipment | 4,800 | |
Accumulated Depreciation: Warehouse Equipment | 4,800 | ||
h. | Interest Expense | 640 | |
Interest Payable | 640 | ||
i. | Salaries Expense | 5,000 | |
Salaries Payable | 5,000 | ||
j. | Payroll Tax Expense | 382.5 | |
Social Security Tax Payable | 310 | ||
Medicare Tax Payable | 72.5 | ||
k. | Payroll Tax Expense | 300 | |
Federal Unemployment Tax Payable | 30 | ||
State Unemployment Tax Payable | 270 |
2. Closing entries:
Date | General Journal | Debit | Credit |
Dec 31, 2016 | $ | $ | |
a. | Sales | 653,778 | |
Income Summary | 653,778 | ||
To close revenue account | |||
b. | Income Summary | 598,067.5 | |
Sales Returns and Allowances | 10,000 | ||
Cost of Goods Sold | 348,800 | ||
Salaries Expense | 165,000 | ||
Rent Expense | 36,000 | ||
Telephone Expense | 2,200 | ||
Supplies Expense | 9,220 | ||
Insurance Expense | 3,600 | ||
Payroll Tax Expense | 13,682.5 | ||
Depreciation Expense: Office Equipment | 1,325 | ||
Depreciation Expense: Warehouse Equipment | 4,800 | ||
Uncollectible Accounts Expense | 2,800 | ||
Interest Expense | 640 | ||
To close expense accounts | |||
c. | Income Summary | 55,710.5 | |
Phillip Tucker, Capital | 55,710.5 | ||
To close income summary | |||
d. | Phillip Tucker, Capital | 56,000 | |
Phillip Tucker, Drawing | 56,000 | ||
To close drawings account |