Question

In: Finance

A company is expected to have earnings of $3.37 per share next year, $4.65 in two...

A company is expected to have earnings of $3.37 per share next year, $4.65 in two years, and $5.23 in three years. The dividend payout ratio is expected to remain at 20% over the next three years. You estimate the risk-free rate to be 4% per year and the expected market risk premium to be 5% per year. In two years, you expect the leading PE ratio to be 11. The beta of the stock is 1.1. What would be an appropriate estimate of the stock price today? (Answer to the nearest penny, i.e. 55.55 but do not use a $ sign).

Solutions

Expert Solution

The stock price today is the Present Value of Future Cash flows (ie, Present value of future dividends plus Present value of Stock price in year 2)

Step-1, Calculation of Cost of Equity (Ke)

As per CAPM Model, Cost of Equity (Ke) = Rf + [Beta x Market Risk Premium]

= 4.00% + [1.1 x 5.00%]

= 4.00% + 5.50%

= 9.50%

Step-2, Calculation of Future Dividends

Dividend per share = EPS x Dividend Payout Ratio

Dividend in Year 1[D1] = $0.6740 per share [$3.37 x 20%]

Dividend in Year 2[D2] = $0.9300 per share [$4.65 x 20%]

Step-3, Calculation of Stock Price in Year 2

Stock Price in Year 2 = EPS for year 2 x P/E Ratio

= $4.65 per share x 11 Times

= $51.15 per share

Step-4, Computation of the stock price today

Stock Price Today = D1(1 + Ke)1 + D2(1 + Ke)2 + P2(1 + Ke)2

= $0.6740/(1 + 0.095)1 + $0.9300/(1 + 0.095)2 + $51.15/(1 + 0.095)2

= [$0.6740 / 1.095] + [$0.9300 / 1.19903] + [$51.15 / 1.19903]

= $0.62 + $0.77 + $42.66

= $44.05 per share

“Therefore, the stock price today = $44.05 per share”


Related Solutions

A company is expected to have earnings of $3.46 per share next year, $4.19 in two...
A company is expected to have earnings of $3.46 per share next year, $4.19 in two years, and $5.58 in three years. The dividend payout ratio is expected to remain at 40% over the next three years. You estimate the risk-free rate to be 5% per year and the expected market risk premium to be 6% per year. In two years, you expect the lagging PE ratio to be 14. The beta of the stock is 0.7. What would be...
Earnings per common share of ABC Industries for the next year are expected to be $2.25...
Earnings per common share of ABC Industries for the next year are expected to be $2.25 and to grow 7.5% per year over the next 4 years. At the end of the 5 years, earnings growth rate is expected to fall to 6.25% and continue at that rate for the foreseeable future. ABC’s dividend payout ratio is 40%. If the expected return on ABC's common shares is 18.5%, calculate the current share price. (Round your answer to the nearest cent.)...
Company ABC's earnings per share this year are $5. ABC's earnings are expected to grow at...
Company ABC's earnings per share this year are $5. ABC's earnings are expected to grow at rate g every year. The return that investors expect on ABC is 10%. ABC's current (ex-dividend) stock price is $80. ABC's payout ratio is 0.4. (a) Determine rate g. (b) Determine the present value of ABC's growth opportunities.
Earnings per common share of ABC Industries for the next year are expected to be $2.25 and to grow 7.5% per year over the next 4 years.
Earnings per common share of ABC Industries for the next year are expected to be $2.25 and to grow 7.5% per year over the next 4 years. At the end of the 5 years, earnings growth rate is expected to fall to 6.25% and continue at that rate for the foreseeable future. ABC’s dividend payout ratio is 40%. If the expected return on ABC's common shares is 18.5%, calculate the current share price. (Round your answer to the nearest cent.)Current...
The Clipper Sailboat Company is expected to earn $2 per share next year. The company will...
The Clipper Sailboat Company is expected to earn $2 per share next year. The company will have a return on equity of 17 percent and the company will grow 6 percent in the future. The company has a cost of equity of 14 percent. Given that information, answer the following questions. What is the value of the company's stock? Do not round intermediate calculations. Round your answer to the nearest cent. $ What is the present value of the growth...
The Clipper Sailboat Company is expected to earn $4 per share next year. The company will...
The Clipper Sailboat Company is expected to earn $4 per share next year. The company will have a return on equity of 18 percent and the company will grow 5 percent in the future. The company has a cost of equity of 15 percent. Given that information, answer the following questions. What is the value of the company's stock? Do not round intermediate calculations. Round your answer to the nearest cent. $   What is the present value of the growth...
The Clipper Sailboat Company is expected to earn $4 per share next year. The company will...
The Clipper Sailboat Company is expected to earn $4 per share next year. The company will have a return on equity of 15 percent and the company will grow 6 percent in the future. The company has a cost of equity of 13 percent. Given that information, answer the following questions. What is the value of the company's stock? Do not round intermediate calculations. Round your answer to the nearest cent. $   What is the present value of the growth...
A stock is expected to pay a dividend of $2.74 per share next year, $3.2 two...
A stock is expected to pay a dividend of $2.74 per share next year, $3.2 two years from now, and $3.38 three years from now. After that, the dividend is expected to grow at a constant rate of 5% per year indefinitely. The required return on the stock is 9%. The estimated price per share is $___________. Rounding and Formatting: Do not enter a dollar sign in your response. Round your answer to 2 decimal places. Example: If your answer...
Company Z's earnings and dividends per share are expected to grow indefinitely by 2% a year.
  Company Z's earnings and dividends per share are expected to grow indefinitely by 2% a year. If next year's dividend is $7 and the market capitalization rate is 11%, what is the current stock price?
XYZ stock has an expected ROE of 10%per year, expected earnings per share of$5, and expected...
XYZ stock has an expected ROE of 10%per year, expected earnings per share of$5, and expected dividends of$2per share.Its market capitalization rate is 12%per year. a. What are the firm's price and price-earnings ratio?(10%) b.If the firm increases its plow back ratio to 0.8, what would be its price and price- earnings ratio?(5%) Compare the results of(a) and(b) to explain the effect of the plow back ratio on the price-earnings ratio.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT