In: Accounting
Required information
[The following information applies to the questions
displayed below.]
Sedona Company set the following standard costs for one unit of its
product for 2017.
Direct material (15 Ibs. @ $4.20 per Ib.) | $ | 63.00 | ||
Direct labor (10 hrs. @ $6.40 per hr.) | 64.00 | |||
Factory variable overhead (10 hrs. @ $3.70 per hr.) | 37.00 | |||
Factory fixed overhead (10 hrs. @ $1.50 per hr.) | 15.00 | |||
Standard cost | $ | 179.00 | ||
The $5.20 ($3.70 + $1.50) total overhead rate per direct labor hour
is based on an expected operating level equal to 65% of the
factory's capacity of 67,000 units per month. The following monthly
flexible budget information is also available.
Operating Levels (% of capacity) | ||||||||||||
Flexible Budget | 60% | 65% | 70% | |||||||||
Budgeted output (units) | 40,200 | 43,550 | 46,900 | |||||||||
Budgeted labor (standard hours) | 402,000 | 435,500 | 469,000 | |||||||||
Budgeted overhead (dollars) | ||||||||||||
Variable overhead | $ | 1,487,400 | $ | 1,611,350 | $ | 1,735,300 | ||||||
Fixed overhead | 653,250 | 653,250 | 653,250 | |||||||||
Total overhead | $ | 2,140,650 | $ | 2,264,600 | $ | 2,388,550 | ||||||
During the current month, the company operated at 60% of capacity,
employees worked 382,000 hours, and the following actual overhead
costs were incurred.
Variable overhead costs | $ | 1,425,000 | ||
Fixed overhead costs | 725,250 | |||
Total overhead costs | $ | 2,150,250 | ||
AH = Actual Hours
SH = Standard Hours
AVR = Actual Variable Rate
SVR = Standard Variable Rate
SFR = Standard Fixed Rate
Reed Corp. has set the following standard direct materials and
direct labor costs per unit for the product it
manufactures.
Direct materials (15 lbs. @ $4 per lb.) | $60 | |||
Direct labor (3 hrs. @ $15 per hr.) | 45 | |||
During June the company incurred the following actual costs to
produce 8,800 units.
Direct materials (134,800 lbs. @ $3.75 per lb.) | $ | 505,500 | ||
Direct labor (31,100 hrs. @ $15.20 per hr.). | 472,720 | |||
AQ = Actual Quantity
SQ = Standard Quantity
AP = Actual Price
SP = Standard Price
AH = Actual Hours
SH = Standard Hours
AR = Actual Rate
SR = Standard Rate
(1) Compute the direct materials price and
quantity variances.
(2) Compute the direct labor rate variance and the
direct labor efficiency variance. Indicate whether each variance is
favorable or unfavorable.
solution 1:
Direct Material Cost Variance | ||||||||||||
Actual Cost | Standard cost for actual quantity | Standard Cost | ||||||||||
AQ * | AP = | AQ * | SP = | SQ * | SP = | |||||||
134800 | $3.75 | $505,500.00 | 134800 | $4.20 | $566,160.00 | 132000 | $4.20 | $554,400.00 | ||||
$60,660.00 | F | $11,760.00 | U | |||||||||
Direct Material Price Variance | Direct Material Qty variance | |||||||||||
Direct material price variance | $60,660.00 | F | ||||||||||
Direct material quantity variance | $11,760.00 | U | ||||||||||
Direct material cost variance | $48,900.00 | U |
Solution 2:
Direct Labor Cost Variance | ||||||||||||
Actual Cost | Standard cost for actual quantity | Standard Cost | ||||||||||
AH * | AR = | AH * | SR = | SH * | SR = | |||||||
31100 | $15.20 | $472,720.00 | 31100 | $6.40 | $199,040.00 | 88000 | $6.40 | $563,200.00 | ||||
$273,680.00 | U | $364,160.00 | F | |||||||||
Direct Labor rate Variance | Direct Labor Efficiency Variance | |||||||||||
Direct Labor Rate variance | $273,680.00 | U | ||||||||||
Direct Labor Efficiency variance | $364,160.00 | F | ||||||||||
Direct labor cost variance | $90,480.00 | F |