In: Accounting
Pribil Farm Equipment is a job-order costing manufacturer that
uses a plantwide overhead rate based on direct labor hours.
Estimations for the year include $420,000 in overhead and 30,000
direct labor hours. Pribil worked on five jobs in March. Data are
as follows:
Job 89 |
Job 90 |
Job 91 |
Job 92 |
Job 93 |
|
Balance, 3/1 |
$23,110 |
$18,240 |
$ 9,510 |
$ 0 |
$ 0 |
Direct materials |
13,000 |
17,210 |
22,900 |
15,240 |
8,210 |
Direct labor cost |
8,075 |
11,500 |
16,250 |
9,750 |
4,860 |
Direct labor hours |
1,615 hrs. |
2,300 hrs. |
3,250 hrs. |
1,950 hrs. |
972 hrs. |
By March 31, Jobs 89 and 91 were completed and sold. The rest of
the jobs remained in process.
A. | Calculate the plantwide overhead rate. |
B. | Calculate the Work in Process on March 31. |
C. | Calculate the cost of goods sold for March. |
D. | Assume Pribil marks up cost by 40%. What is the selling price of Jobs 89 and 91? |
Show your calculations!
(A). Plantwide overhead rate;
Formula of plantwide overhead rate is as follow;
Plantwide overhead rate = (Estimated overhead / Estimated direct labor hours)
Estimated overhead = $420000
Estimated direct labor hours = 30000
Now let’s put the values in above given formula;
Plantwide overhead rate ($420000 / 30000) = $14 per direct labor hour
(B). Work in Process on March 31.;
Job 90 |
Job 92 |
Job 93 |
Total |
|
Balance, 3/1 |
$18240 |
$0 |
$0 |
$18240 |
Direct materials |
$17210 |
$15240 |
$8210 |
$40660 |
Direct labor cost |
$11500 |
$9750 |
$4860 |
$26110 |
Overhead (Direct labor hours * Overhead rate |
$32200 |
$27300 |
$13608 |
$73108 |
Total Work-in-process |
$79150 |
$52290 |
$26678 |
$158118 |
(C). Cost of goods sold for March;
Job 89 |
Job 91 |
Total |
|
Balance, 3/1 |
$23110 |
$9510 |
$32620 |
Direct materials |
$13000 |
$22900 |
$35900 |
Direct labor cost |
$8075 |
$16250 |
$24325 |
Overhead (Direct labor hours * Overhead rate |
$22610 |
$45500 |
$68110 |
Total Cost of Goods Sold |
$66795 |
$94160 |
$160955 |
(D). What is the selling price of Jobs 89 and 91?
Job 89 |
Job 91 |
|
Total Cost of Goods Sold |
$66795 |
$94160 |
Markup @40% on total cost |
$26718 |
$37664 |
Selling price for each job |
$93513 |
$131824 |