Question

In: Accounting

The balance sheet for Tactex Controls Inc., provincially incorporated in 2015, reported the following components of...

The balance sheet for Tactex Controls Inc., provincially incorporated in 2015, reported the following components of equity on December 31, 2016.

Tactex Controls Inc.
Equity Section of the Balance Sheet
December 31, 2016
  Contributed capital:
    Preferred shares, $1.5 cumulative, unlimited shares
       authorized; 14,000 shares issued and outstanding
$ 386,000
    Common shares, unlimited shares authorized;
        69,000 shares issued and outstanding.
729,000
    Total contributed capital $ 1,115,000
    Retained earnings 372,000
    Total equity $ 1,487,000

In 2017 and 2018, the company had the following transactions affecting shareholders and the equity accounts:

2017   
Jan.    1 Sold 24,000 common shares at $10.04 per share.
           5

The directors declared a total cash dividend of $225,000 payable on Feb. 28 to the Feb. 5 shareholders of record. Dividends had not been declared for the years 2015 and 2016. All of the preferred shares had been issued during 2015.

Feb. 28

Paid the dividends declared on January 5.

July    1

Sold preferred shares for a total of $156,200. The average issue price was $25 per share.

Dec. 31 Closed the dividend accounts along with the $576,200 credit balance in the Income Summary account.
2018   
Sept.   5 The directors declared the required cash dividend on the preferred shares and a $0.8 per common share cash dividend payable on October 28 to the October 5 shareholders of record.
Oct.   28 Paid the dividends declared on September 5.
Dec.   31

Closed the Cash Dividends account along with the $542,600 credit balance in the Income Summary account.



Required:
1.
Prepare journal entries to record the transactions and closings for 2017 and 2018. The company uses a cash dividends account to record declared dividends. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)

1.Record the issuance of 24,000 common shares
2.Record the dividend declared on preferred shares and common shares.  
3.Record cash dividend paid.
4.Record the issuance of preferred shares.
5.Record to close the dividend account.
6.Record to close the net income to retained earnings.
7.Record the dividend declared on preferred shares and common shares.
8.Record cash dividend paid.
9.Record to close the dividend account.
10.Record to close the income summary account.

2. Prepare a statement of changes in equity for the year ended December 31, 2018. (Amounts to be deducted should be indicated by a minus sign.)

TACTEX CONTROLS INC.
Statement of Changes in Equity
For Year Ended December 31, 2018
Preferred Shares Common Shares Retained Earnings Total Equity
Balance, January 1
Balance, December 31

3. Prepare the equity section of the company’s balance sheet as of December 31, 2018.

TACTEX CONTROLS INC.
Equity Section of the Balance Sheet
December 31, 2018
Contributed Capital:
Total contributed capital
Total equity

Solutions

Expert Solution

Date Accounts Title Dr Cr
1 Cash 240960
Common stock (24000*10.04) 240960
2 Cash Dividend $225,000
Cash Dividend payable_preferred (14000*1.5*2) 42000
Cash Dividend payable-Common $183,000
3 Cash Dividend payable_preferred $225,000
Cash Dividend payable-Common 42000
Cash 183000
4 Cash 156200
Preferred dividend 156200
5 Retained Earnings $225,000
Cash Dividend $225,000
6 Income summary 576200
Retained Earnings 576200
7 Cash Dividend $104,772
Cash Dividend payable_preferred (14000*1.5)+(156200/25*1.5) 30372
Cash Dividend payable-Common $74,400
(69000+24000)*.8
8 Cash Dividend payable_preferred $104,772
Cash Dividend payable-Common 30372
Cash 74400
9 Retained Earnings $104,772
Cash Dividend $104,772
10 Income summary 542600
Retained Earnings 542600
TACTEX CONTROLS INC.
Statement of Changes in Equity
For Year Ended December 31, 2018
Preferred Shares Common Shares Retained Earnings Total Equity
Balance, January 1 542200 969960 723200 2235360
(386000+156200) (729000+240960) (372000-225000+576200)
Cash dividend ($104,772) -104772
Net Inocome $542,600 542600
Balance, December 31 542200 969960 1161028 2673188
Tactex Controls Inc.
Equity Section of the Balance Sheet
31-Dec-16
  Contributed capital:
    Preferred shares, $1.5 cumulative, unlimited shares $ 542200
       authorized; ,20248 shares issued and outstanding
    Common shares, unlimited shares authorized; 969960
        93,000 shares issued and outstanding.
    Total contributed capital $ 1512160
    Retained earnings 1161028
    Total equity 2673188
If any doubt please comment

Related Solutions

The balance sheet for Tactex Controls Inc., provincially incorporated in 2018, reported the following components of...
The balance sheet for Tactex Controls Inc., provincially incorporated in 2018, reported the following components of equity on December 31, 2019. Tactex Controls Inc. Equity Section of the Balance Sheet December 31, 2019 Contributed capital: Preferred shares, $1.4 cumulative, unlimited shares authorized; 13,000 shares issued and outstanding $ 385,000 Common shares, unlimited shares authorized; 68,000 shares issued and outstanding 728,000 Total contributed capital $ 1,113,000 Retained earnings 371,000 Total equity $ 1,484,000 In 2020 and 2021, the company had the...
The balance sheet for Tactex Controls Inc., provincially incorporated in 2018, reported the following components of...
The balance sheet for Tactex Controls Inc., provincially incorporated in 2018, reported the following components of equity on December 31, 2019. Tactex Controls Inc. Equity Section of the Balance Sheet December 31, 2019 Contributed capital: Preferred shares, $2.8 cumulative, unlimited shares authorized; 27,000 shares issued and outstanding $ 399,000 Common shares, unlimited shares authorized; 82,000 shares issued and outstanding 742,000 Total contributed capital $ 1,141,000 Retained earnings 385,000 Total equity $ 1,526,000 In 2020 and 2021, the company had the...
The balance sheet for Umi Sustainable Seafood Inc. reported the following components of equity on December...
The balance sheet for Umi Sustainable Seafood Inc. reported the following components of equity on December 31, 2017:   Common shares, unlimited shares authorized,     19,200 shares issued and outstanding $ 360,000   Retained earnings 208,000   Total equity $ 568,000 In 2018, Umi had the following transactions affecting shareholders and the equity accounts:   Jan.   5 The directors declared a $3.80 per share cash dividend payable on Feb. 28 to the Feb. 5 shareholders of record.   Feb. 28 Paid the dividend declared on January...
BBP, Inc., with sales of $600,000, has the following balance sheet: BBP, Incorporated Balance Sheet as...
BBP, Inc., with sales of $600,000, has the following balance sheet: BBP, Incorporated Balance Sheet as of 12/31/X0 Assets Liabilities and Equity Cash $ 30,000 Accounts payable $ 24,000 Accounts receivable 60,000 Accruals 42,000 Inventory 84,000 Notes payable 70,000 Current assets 174,000 Current liabilities 136,000 Fixed assets 215,000 Common stock 70,000 Retained earnings 183,000 Total assets $ 389,000 Total liabilities and equity $ 389,000 The firm earns 13 percent on sales and distributes 25 percent of its earnings. Using the...
The Murdock Corporation reported the following balance sheet data for 2016 and 2015: 2016 2015 Cash...
The Murdock Corporation reported the following balance sheet data for 2016 and 2015: 2016 2015 Cash $ 80,705 $ 24,755 Available-for-sale securities (not cash equivalents) 17,000 88,000 Accounts receivable 83,000 70,950 Inventory 168,000 147,700 Prepaid insurance 1,770 2,300 Land, buildings, and equipment 1,256,000 1,128,000 Accumulated depreciation (613,000 ) (575,000 ) Total assets $ 993,475 $ 886,705 Accounts payable $ 79,040 $ 151,670 Salaries payable 21,200 26,000 Notes payable (current) 27,700 78,000 Bonds payable 203,000 0 Common stock 300,000 300,000 Retained...
Retail Co. reported the balance sheet for fiscal year 2015 as follows. Retail Co. Balance Sheet...
Retail Co. reported the balance sheet for fiscal year 2015 as follows. Retail Co. Balance Sheet December 31, 2015 Cash 18,600 Accounts Receivable 33,000 Notes Receivable 10,000 Interest Receivable 600 Merchandise Inventory 22,000 Prepaid Insurance 4,500     Total Current Assets 88,700 Computer Systems: At Cost 78,000 Less Accumulated Depreciation (26,000) Net Computer System 52,000     Total Assets 140,700 LIABILITIES AND SHAREHOLDERS' EQUITY Accounts Payable 36,000 Dividends Payable 1,800 Salaries Payable 6,500 Taxes Payable 10,000 Unearned Revenue 600    Total Liabilities...
The following balance sheet data are reported for Brownlee Catering at September 30, 2015 Accounts receivable...
The following balance sheet data are reported for Brownlee Catering at September 30, 2015 Accounts receivable ... $17,000 Notes payable ... $12,000 Equipment ... $34,000 Supplies Inventory ... $9,000 Accounts payable $24,000 Cash ... $10,000 Common Stock ... $27,500 Retained earnings ... ? Assume that on October 1, 2015, only the two following transactions occurred: October 1 - Purchased additional equipment costing $11,000 , giving $3,000 cash and signing an $8,000 note payable Declared and paid a cash dividend of...
Problem 23-07 RRM, Inc. has the following balance sheet: RRM, Incorporated Balance Sheet as of 12/31/X0...
Problem 23-07 RRM, Inc. has the following balance sheet: RRM, Incorporated Balance Sheet as of 12/31/X0 Assets Liabilities and Equity Cash $ 3,600 Accruals $ 5,200 Marketable securities 1,800 Accounts payable 16,100 Accounts receivable 16,420 Notes payable 7,000 Inventory 19,120 Long-term debt 22,000 Common stock 18,000 Plant and equipment 40,000 Retained earnings 12,640 $ 80,940 $ 80,940 Sales are currently $100,000, but management expects sales to rise to $120,000. The net profit margin is expected to be 11 percent, and...
Problem 23-04 BBP, Inc., with sales of $700,000, has the following balance sheet: BBP, Incorporated Balance...
Problem 23-04 BBP, Inc., with sales of $700,000, has the following balance sheet: BBP, Incorporated Balance Sheet as of 12/31/X0 Assets Liabilities and Equity Cash $ 42,000 Accounts payable $ 21,000 Accounts receivable 70,000 Accruals 35,000 Inventory 98,000 Notes payable 45,000 Current assets 210,000 Current liabilities 101,000 Fixed assets 195,000 Common stock 100,000 Retained earnings 204,000 Total assets $ 405,000 Total liabilities and equity $ 405,000 The firm earns 16 percent on sales and distributes 25 percent of its earnings....
The following are the financial statements of Rigolo Inc. Balance sheet 20116 2015 Assets       Current...
The following are the financial statements of Rigolo Inc. Balance sheet 20116 2015 Assets       Current assets            Cash & cash equivalents            Account receivables            Inventory            Other current assets                Total current assets      L.T. Assets           PPE                Total Assets Liabilities & Shareholders’ Equity       Current liabilities             Accounts payable             Current maturities of notes payable             Accrued expenses             Other current liabilities                    Total current liabilities       L.T. Liabilities              Bank loans                     Total liabilities Shareholders’...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT