In: Accounting
The balance sheet for Tactex Controls Inc., provincially incorporated in 2015, reported the following components of equity on December 31, 2016.
Tactex Controls Inc. | ||
Equity Section of the Balance Sheet | ||
December 31, 2016 | ||
Contributed capital: | ||
Preferred shares, $1.5 cumulative,
unlimited shares authorized; 14,000 shares issued and outstanding |
$ | 386,000 |
Common
shares, unlimited shares authorized; 69,000 shares issued and outstanding. |
729,000 | |
Total contributed capital | $ | 1,115,000 |
Retained earnings | 372,000 | |
Total equity | $ | 1,487,000 |
In 2017 and 2018, the company had the following transactions
affecting shareholders and the equity accounts:
2017 | |
Jan. 1 | Sold 24,000 common shares at $10.04 per share. |
5 |
The directors declared a total cash dividend of $225,000 payable on Feb. 28 to the Feb. 5 shareholders of record. Dividends had not been declared for the years 2015 and 2016. All of the preferred shares had been issued during 2015. |
Feb. 28 |
Paid the dividends declared on January 5. |
July 1 |
Sold preferred shares for a total of $156,200. The average issue price was $25 per share. |
Dec. 31 | Closed the dividend accounts along with the $576,200 credit balance in the Income Summary account. |
2018 | |
Sept. 5 | The directors declared the required cash dividend on the preferred shares and a $0.8 per common share cash dividend payable on October 28 to the October 5 shareholders of record. |
Oct. 28 | Paid the dividends declared on September 5. |
Dec. 31 |
Closed the Cash Dividends account along with the $542,600 credit balance in the Income Summary account. |
Required:
1. Prepare journal entries to record the transactions and
closings for 2017 and 2018. The company uses a cash dividends
account to record declared dividends. (If no entry is
required for a transaction/event, select "No journal entry
required" in the first account field.)
1.Record the issuance of 24,000 common shares
2.Record the dividend declared on preferred shares and common
shares.
3.Record cash dividend paid.
4.Record the issuance of preferred shares.
5.Record to close the dividend account.
6.Record to close the net income to retained earnings.
7.Record the dividend declared on preferred shares and common
shares.
8.Record cash dividend paid.
9.Record to close the dividend account.
10.Record to close the income summary account.
2. Prepare a statement of changes in equity for the year ended December 31, 2018. (Amounts to be deducted should be indicated by a minus sign.)
|
3. Prepare the equity section of the company’s balance sheet as of December 31, 2018.
|
Date | Accounts Title | Dr | Cr | ||
1 | Cash | 240960 | |||
Common stock (24000*10.04) | 240960 | ||||
2 | Cash Dividend | $225,000 | |||
Cash Dividend payable_preferred (14000*1.5*2) | 42000 | ||||
Cash Dividend payable-Common | $183,000 | ||||
3 | Cash Dividend payable_preferred | $225,000 | |||
Cash Dividend payable-Common | 42000 | ||||
Cash | 183000 | ||||
4 | Cash | 156200 | |||
Preferred dividend | 156200 | ||||
5 | Retained Earnings | $225,000 | |||
Cash Dividend | $225,000 | ||||
6 | Income summary | 576200 | |||
Retained Earnings | 576200 | ||||
7 | Cash Dividend | $104,772 | |||
Cash Dividend payable_preferred (14000*1.5)+(156200/25*1.5) | 30372 | ||||
Cash Dividend payable-Common | $74,400 | ||||
(69000+24000)*.8 | |||||
8 | Cash Dividend payable_preferred | $104,772 | |||
Cash Dividend payable-Common | 30372 | ||||
Cash | 74400 | ||||
9 | Retained Earnings | $104,772 | |||
Cash Dividend | $104,772 | ||||
10 | Income summary | 542600 | |||
Retained Earnings | 542600 | ||||
TACTEX CONTROLS INC. | |||||
Statement of Changes in Equity | |||||
For Year Ended December 31, 2018 | |||||
Preferred Shares | Common Shares | Retained Earnings | Total Equity | ||
Balance, January 1 | 542200 | 969960 | 723200 | 2235360 | |
(386000+156200) | (729000+240960) | (372000-225000+576200) | |||
Cash dividend | ($104,772) | -104772 | |||
Net Inocome | $542,600 | 542600 | |||
Balance, December 31 | 542200 | 969960 | 1161028 | 2673188 | |
Tactex Controls Inc. | |||||
Equity Section of the Balance Sheet | |||||
31-Dec-16 | |||||
Contributed capital: | |||||
Preferred shares, $1.5 cumulative, unlimited shares | $ | 542200 | |||
authorized; ,20248 shares issued and outstanding | |||||
Common shares, unlimited shares authorized; | 969960 | ||||
93,000 shares issued and outstanding. | |||||
Total contributed capital | $ | 1512160 | |||
Retained earnings | 1161028 | ||||
Total equity | 2673188 | ||||
If any doubt please comment |