In: Accounting
Acme, Inc., a subsidiary of J & J, during 2015, began and completed a small warehouse. Construction on the warehouse began January 2, of 2015. Expenditures were made as follows: January 2, $1,000,000, March 1, $900,000, July 1, $400,000 and Oct. 1, $800,000. J & J financed the project by issuing $1,000,000 in stock at the beginning of 2015 and borrowed $1,200,000 from The Last National Bank at an interest rate of 8%. In addition, Acme had the following debt: $1,000,000, interest rate of 9% borrowed in 2010, $2,000,000, 10% note borrowed in 2012.
Requirements:
a. Calculate the 2015 weighted average accumulated expenditures b.
How much is avoidable interest
c. How much is actual interest
d. Make the entry capitalizing the interest.
Answer
A.weighted average accumulated expenditures for 2015:
Date | Expenditures | Period | Weighted average expenditures |
2-jan | 10,00,000 | 12/12 | 10,00,000 |
1-march | 9,00,000 | 10/12 | 7,50,000 |
1-jul | 4,00,000 | 6/12 | 2,00,000 |
1-oct | 8,00,000 | 3/12 | 2,00,000 |
Total | 21,50,000 |
weighted average accumulated expenditures for 2015 : 21,50,000
B.
Avoidable interest= Weighted average expenditures*Actual interest / Total loan amount
=2150000*386000 / (1200000+1000000+2000000)
=197595
C.Actual Interest=
8% loan =1200000*8% =96000
9% note borrowed =1000000*9% =90000
10% note borrowed =2000000*10% =200000
Total interest =386000
D. Journal Entry:
Date | Particulars | DR($) | CR($) |
31-12-2015 | Ware house construction | 197595 | |
Interest Expenses | 197595 | ||
(Being record capitalization of interest) |