In: Accounting
Use the following information to answer the questions in this quiz.
Please show your work by submitting a Word, Excel, or JPEG file in the "Project 2 Drop Box".
|
INFORMATION OLD MACHINE: |
|||
|
Original Purchase Price |
$ 550,000.00 |
||
|
Original Life |
10 YEARS |
||
|
Remaining Life |
5 YEARS |
||
|
Straight line depreciation in use |
|||
|
Salvage Value |
$ 50,000.00 |
||
|
Current Fair Market Value |
$ 260,000.00 |
||
|
INFORMATION NEW MACHINE A: |
|||
|
Purchase Price |
$895,000.00 |
||
|
Estimated Life |
5 YEARS |
||
|
Use Straight Line Depreciation Method |
|||
|
Estimated Salvage Value |
$ 10,000.00 |
||
|
Estimated Net Operating Cash Flow Increase/Decrease (Prior to Depreciation and Taxes) |
|||
|
End of Year 1 |
$ 100,000.00 |
||
|
End of Year 2 |
$ 150,000.00 |
||
|
End of Year 3 |
$ 250,000.00 |
||
|
End of Year 4 |
$ 200,000.00 |
||
|
End of Year 5 |
$ 200,000.00 |
||
|
ASSUMPTIONS: |
|||
|
Tax Rate |
40% |
||
|
WACC Rate |
7% |
||
If you keep the old machine, the NPV is:
| A. |
118,567 |
|
| B. |
117,653 |
|
| C. |
30,489 |
|
| D. |
300,410 |
40 points
Question 2
If you sell the old machine and buy new machine A, the NPV will be:
|
10,619 |
||
|
-4,995 |
||
|
-5,859 |
||
|
2,907 |
40 points
Question 3
What decision do you suggest?
| A. |
Keep the old machine and do not buy the new machine. |
|
| B. |
Sell the old machine and buy the new machine. |
10 points
Question 4
The cash flow creating the least amount of risk or the cash flow we should be certain of is
| A. |
The cost of the new machine. |
|
| B. |
The projected cash flow saving in year 4. |
|
| C. |
The tax benefit from depreciation |
|
| D. |
The salvage value on the new machine. |