In: Accounting
Use the following information to answer the questions in this quiz.
Please show your work by submitting a Word, Excel, or JPEG file in the "Project 2 Drop Box".
| 
 INFORMATION OLD MACHINE:  | 
|||
| 
 Original Purchase Price  | 
 $ 550,000.00  | 
||
| 
 Original Life  | 
 10 YEARS  | 
||
| 
 Remaining Life  | 
 5 YEARS  | 
||
| 
 Straight line depreciation in use  | 
|||
| 
 Salvage Value  | 
 $ 50,000.00  | 
||
| 
 Current Fair Market Value  | 
 $ 260,000.00  | 
||
| 
 INFORMATION NEW MACHINE A:  | 
|||
| 
 Purchase Price  | 
 $895,000.00  | 
||
| 
 Estimated Life  | 
 5 YEARS  | 
||
| 
 Use Straight Line Depreciation Method  | 
|||
| 
 Estimated Salvage Value  | 
 $ 10,000.00  | 
||
| 
 Estimated Net Operating Cash Flow Increase/Decrease (Prior to Depreciation and Taxes)  | 
|||
| 
 End of Year 1  | 
 $ 100,000.00  | 
||
| 
 End of Year 2  | 
 $ 150,000.00  | 
||
| 
 End of Year 3  | 
 $ 250,000.00  | 
||
| 
 End of Year 4  | 
 $ 200,000.00  | 
||
| 
 End of Year 5  | 
 $ 200,000.00  | 
||
| 
 ASSUMPTIONS:  | 
|||
| 
 Tax Rate  | 
 40%  | 
||
| 
 WACC Rate  | 
 7%  | 
||
If you keep the old machine, the NPV is:
| A. | 
 118,567  | 
|
| B. | 
 117,653  | 
|
| C. | 
 30,489  | 
|
| D. | 
 300,410  | 
40 points
Question 2
If you sell the old machine and buy new machine A, the NPV will be:
| 
 10,619  | 
||
| 
 -4,995  | 
||
| 
 -5,859  | 
||
| 
 2,907  | 
40 points
Question 3
What decision do you suggest?
| A. | 
 Keep the old machine and do not buy the new machine.  | 
|
| B. | 
 Sell the old machine and buy the new machine.  | 
10 points
Question 4
The cash flow creating the least amount of risk or the cash flow we should be certain of is
| A. | 
 The cost of the new machine.  | 
|
| B. | 
 The projected cash flow saving in year 4.  | 
|
| C. | 
 The tax benefit from depreciation  | 
|
| D. | 
 The salvage value on the new machine.  |