In: Accounting
Pacific Hotels operates a centralized call center for the reservation needs of its hotels. Costs associated with use of the center are charged to the hotel group (luxury, resort, standard, and budget) based on the length of time of calls made (time usage). Idle time of the reservation agents, time spent on calls in which no reservation is made, and the fixed cost of the equipment are allocated based on the number of reservations made in each group. Due to recent increased competition in the hotel industry, the company has decided that it is necessary to better allocate its costs in order to price its services competitively and profitably. During the most recent period for which data are available, the use of the call center for each hotel group was as follows: Division Time Usage(thousands of minutes) Number of Reservations (thousands) Luxury 220 104 Resort 110 143 Standard 440 273 Budget 330 780 During this period, the cost of the call center amounted to $870,000 for personnel and $660,000 for equipment and other costs.
Required: a. Determine the allocation to each of the divisions using the following:
1. A single rate based on time used. (Do not round intermediate calculations.)
2. Dual rates based on time used (for personnel costs) and number of reservations (for equipment and other cost). (Do not round intermediate calculations.)
Requirement 1. A single rate based on time used | |||||
Single Time Rate = Total Cost/Total Time Usage | |||||
Total Cost = $870000+$660000 =$1530000 | |||||
Total Time Usage = 220+110+440+330= 1100 | |||||
Single Time Rate = $1530000/1100 = $1390.9090 | |||||
Time Usage | SINGLE TIME RATE | EXPENSES ALLOCATED | |||
Luxury | 220 | X | 1390.909 | = | $ 306,000 |
Resort | 110 | X | 1390.909 | = | $ 153,000 |
Standard | 440 | X | 1390.909 | = | $ 612,000 |
Budget | 330 | X | 1390.909 | = | $ 459,000 |
TOTAL EXPENSES | $ 1,530,000 |
Requirement 2. Dual Rate Based | |||||
Time rate for personal cost | |||||
Time rate = Total Personal Cost/Total Time usage | |||||
Total Personal Cost = $870000/1100 = $790.9090 | |||||
Personal cost Allocated | |||||
Time Usage | SINGLE TIME RATE | EXPENSES ALLOCATED | |||
Luxury | 220 | X | 790.909 | = | $ 174,000 |
Resort | 110 | X | 790.909 | = | $ 87,000 |
Standard | 440 | X | 790.909 | = | $ 348,000 |
Budget | 330 | X | 790.909 | = | $ 261,000 |
TOTAL PERSONAL COST | $ 870,000 | ||||
Reservation rate for equipment and other cost | |||||
Rate based on reservation = Total equipment and other cost/Total No. of Reservation | |||||
Equipment and other cost=$660000 | |||||
Total Reservation = 104+143+273+780 = 1300 | |||||
Rate = $660000/1300 = $507.6923 | |||||
Equipment and other cost allocated | |||||
No. of Reservation | SINGLE TIME RATE | EXPENSES ALLOCATED | |||
Luxury | 104 | X | 507.6923 | = | $ 52,800 |
Resort | 143 | X | 507.6923 | = | $ 72,600 |
Standard | 273 | X | 507.6923 | = | $ 138,600 |
Budget | 780 | X | 507.6923 | = | $ 396,000 |
TOTAL EQUIPMENT AND OTHER COST | $ 660,000 |
Personal Cost Allocated on time rate based | Equipment and other Cost allocated on reservation rated based | Total Cost Allocated | |
Luxury | $ 174,000 | $ 52,800 | $ 226,800 |
Resort | $ 87,000 | $ 72,600 | $ 159,600 |
Standard | $ 348,000 | $ 138,600 | $ 486,600 |
Budget | $ 261,000 | $ 396,000 | $ 657,000 |
$ 870,000 | $ 660,000 | $ 1,530,000 |
All the best
FEEL FREE TO ASK ANY CLARIFICATION IF REQUIRED KINDLY PROVIDE FEED BACK BY THUMBS UP IF SATISFIED IT WILL BE HIGHLY APPRECIATED
Best efforts are made to provide best answer still some error may creep in if something such happens kindly let me know i ll correct the error.
THANK YOU