In: Accounting
Preble Company manufactures one product. Its variable manufacturing overhead is applied to production based on direct labor-hours and its standard cost card per unit is as follows: |
Direct material: 5 pounds at $10.00 per pound |
$ |
50.00 |
Direct labor: 4 hours at $17.00 per hour |
68.00 |
|
Variable overhead: 4 hours at $7.00 per hour |
28.00 |
|
Total standard variable cost per unit |
$ |
146.00 |
The company also established the following cost formulas for its selling expenses: |
Fixed Cost per Month |
Variable Cost |
|||||
Advertising |
$ |
220,000 |
||||
Sales salaries and commissions |
$ |
265,000 |
$ |
16.00 |
||
Shipping expenses |
$ |
5.00 |
||||
The planning budget for March was based on producing and selling 20,000 units. However, during March the company actually produced and sold 24,600 units and incurred the following costs: |
|
|||||||||||||||||
|
|||||||||||||||||
|
8) | Direct labor rate variance | ||||||
(Actual rate- standard rate)*actual hours | |||||||
(19 - 17)*83000 | |||||||
166000 | U | ||||||
9) | Variable manufacturing included in company's flexible budget | ||||||
actual output * standard cost per unit | |||||||
24,600*28 | |||||||
688800 | |||||||
10) | Variable overhead efficiency variance | ||||||
(actual hours - standard hours allowed)*standard rate | |||||||
(83000 - | 24600*4) * 7 | ||||||
107800 | F | ||||||
11) | Variable overhead rate variance | ||||||
(actual rate - standard rate)*actual hours | |||||||
(653,220 - 83000*7) | |||||||
72220 | U | ||||||
12) | Advertising,Sales salaries and commissionand shipping expense | ||||||
flexible budget | |||||||
variable | Fixed | total | |||||
Advertising | 0 | 220,000 | 220000 | ||||
Sales,salaries &comm(24600*16) | 393600 | 265,000 | 658600 | ||||
Shipping expense (24600*5) | 123000 | 0 | 123000 | ||||
13) | Spending variance to advertising | ||||||
Actual advertisng expense - flxeible budget | |||||||
232,000 - 220,000 | |||||||
12000 | U | ||||||
14) | spending variance related to sales ,salaries and commission | ||||||
aCtual - flexible | |||||||
653,210 - 658600 | |||||||
5390 | F | ||||||
15) | Spending variance related to shipping expense | ||||||
Actual- flexibe; | |||||||
143000-123000 | |||||||
20000 | U | ||||||