In: Accounting
Pacific Hotels operates a centralized call center for the reservation needs of its hotels. Costs associated with use of the center are charged to the hotel group (luxury, resort, standard, and budget) based on the length of time of calls made (time usage). Idle time of the reservation agents, time spent on calls in which no reservation is made, and the fixed cost of the equipment are allocated based on the number of reservations made in each group. Due to recent increased competition in the hotel industry, the company has decided that it is necessary to better allocate its costs in order to price its services competitively and profitably. During the most recent period for which data are available, the use of the call center for each hotel group was as follows:
Division | Time Usage(thousands of minutes) | Number of Reservations (thousands) | ||||
Luxury | 220 | 135 | ||||
Resort | 110 | 165 | ||||
Standard | 440 | 315 | ||||
Budget | 330 | 885 | ||||
During this period, the cost of the call center amounted to $880,000 for personnel and $630,000 for equipment and other costs.
Required:
a. Determine the allocation to each of the divisions using the following:
1. A single rate based on time used. (Do not round intermediate calculations.)
Department | Allocated Cost |
Luxury | |
Resort | |
Standard | |
Budget |
2. Dual rates based on time used (for personnel costs) and number of reservations (for equipment and other cost). (Do not round intermediate calculations.)
Department | Allocated Cost |
Luxury | |
Resort | |
Standard | |
Budget |
Solution 1:
Total cost of call center = Personnel Cost + Equipment and other cost
= $880,000 + $630,000 = $1,510,000
Total time usage = 220 +110 + 440 + 330 = 1100 thousand minutes
Allocation rate based on time used = $1,510,000 /1100 = $1,372.72727272 per thousand minutes
Allocation of call center cost to department (Single rate based on time used) | |||
Department | Time Usage | Allocation Rate | Allocated Cost |
Luxury | 220 | $1,372.73 | $302,000.00 |
Resort | 110 | $1,372.73 | $151,000.00 |
Standard | 440 | $1,372.73 | $604,000.00 |
Budget | 330 | $1,372.73 | $453,000.00 |
Total | $1,510,000.00 |
Solution 2:
Computation of allocation rate [Dual rate based on time used (for personnel costs) and number of reservations (for equipment and other cost)] | ||
Particulars | Personnel | Equipment and other cost |
Cost Incurred | $880,000.00 | $630,000.00 |
Total Time Usage | 1100 | |
Total reservations | 1500 | |
Allocation rate | $800.00 | $420.00 |
Allocation of call center cost to department (Dual rate) | |||||||
Department | Personnel | Equipment and Other cost | Total Allocated Cost | ||||
Time Usage | Allocation Rate | Allocated Cost | Time Usage | Allocation Rate | Allocated Cost | ||
Luxury | 220 | $800.00 | $176,000.00 | 135 | $420.00 | $56,700.00 | $232,700.00 |
Resort | 110 | $800.00 | $88,000.00 | 165 | $420.00 | $69,300.00 | $157,300.00 |
Standard | 440 | $800.00 | $352,000.00 | 315 | $420.00 | $132,300.00 | $484,300.00 |
Budget | 330 | $800.00 | $264,000.00 | 885 | $420.00 | $371,700.00 | $635,700.00 |
Total | $880,000.00 | $630,000.00 | $1,510,000.00 |