Question

In: Finance

The ABC Corp. is evaluating a proposal for a new project. It will cost RM55,000 to...

The ABC Corp. is evaluating a proposal for a new project. It will cost RM55,000 to get the undertaking started. The project will then generate cash inflows of RM21,000 in its first year and RM17,000 per year in the next five years after which it will end. ABC uses an interest rate of 9% compounded annually for such evaluations. Calculate the “Net Present Value” (NPV) of the project by treating the initial cost as a cash outflow (a negative) in the present, and adding the present value of the subsequent cash inflows as positives

Solutions

Expert Solution

Calculation of net present value of project using interest rate of 9% compounded annually
Year Cash flow Discount Factor @ 9% Present Value
0 -RM55,000.00         1.000 -RM55,000.00
1 RM21,000.00         0.917 RM19,266.06
2 RM17,000.00         0.842 RM14,308.56
3 RM17,000.00         0.772 RM13,127.12
4 RM17,000.00         0.708 RM12,043.23
5 RM17,000.00         0.650 RM11,048.83
6 RM17,000.00         0.596 RM10,136.54
Net Present Value RM24,930.34
The “Net Present Value” (NPV) of the project = RM24,930.34

Related Solutions

Marion Dexter Company is evaluating a proposal to purchase a new machine that would cost $100,000...
Marion Dexter Company is evaluating a proposal to purchase a new machine that would cost $100,000 and have a salvage value of $10,000 in four years. It would provide annual operating cash savings of $10,000, as follows: Old Machine      New Machine Salaries $ 40,000              $ 36,000 Supplies 7,000                   5,000 Maintenance 9,000                   5,000 Total $56,000              $46,000 ​ If the new machine is purchased, the old machine will be sold for its current salvage value of $20,000. If the new machine is...
PowerPlug Corp. is evaluating a project that will cost $400,000 initially and will generate free cash...
PowerPlug Corp. is evaluating a project that will cost $400,000 initially and will generate free cash flows of either $440,000 (with a probability of 30%) or $600,000 (with a probability of 70%) in one year. The risk-free rate is 2% and the project's required return is 12%. Assume perfect capital markets. Part 1: If the project is the only project of the firm, what is the initial value of equity (in $)? Part 2: If the company finances 30% of...
A company is evaluating a new 4-year project. The equipment necessary for the project will cost...
A company is evaluating a new 4-year project. The equipment necessary for the project will cost $3,600,000 and can be sold for $725,000 at the end of the project. The asset is in the 5-year MACRS class. The depreciation percentage each year is 20.00 percent, 32.00 percent, 19.20 percent, 11.52 percent, and 11.52 percent, respectively. The company's tax rate is 40 percent. What is the aftertax salvage value of the equipment?
A company is considering an investment proposal to install new milling controls. The project will cost...
A company is considering an investment proposal to install new milling controls. The project will cost Kes50,000. The facility has a life expectancy of five years and no salvage value. The company’s tax rate is 40%. The estimated cash flows from the proposed investment proposal are as follows: Year CF 1 10,000 2 11,000 3 14,000 4 15,000 5 25,000 Compute: a. Accounting Rate of Return and advise management if the required rate of return is 6 % b. Traditional...
McAdams Technologies is evaluating a new project (called Project A) that would cost $7 million at...
McAdams Technologies is evaluating a new project (called Project A) that would cost $7 million at t = 0. There is a 50% chance that the project will be hugely successful and generate annual after-tax cash flows of $5 million during Years 1, 2, and 3. However, there is a 50% chance that the project will be less successful and generate only $2 million for each of the 3 years. If the project is hugely successful, it will open the...
The project management team lead is evaluating a project proposal from their engineering staff. The staff...
The project management team lead is evaluating a project proposal from their engineering staff. The staff have proposed a capital purchase of a new machine for use. The year zero purchase costs are estimated as $30,000 with an additional (one-time) investment of $8,000 at the end of the second year of operation. Annual operating and maintenance (O&M) costs are estimated as $6,000 per year. Installation of the new machine is expected to provide revenue of $8,000 for the first year,...
3. Hyper Mega Awesome Value Inc. is evaluating a project proposal. The project is expected to...
3. Hyper Mega Awesome Value Inc. is evaluating a project proposal. The project is expected to require purchasing long-term assets with an installed cost of $400,000. It will also require an increase in Net Working Capital of $25,000. At the end of the 4th year, the project will be terminated. Selling the assets will result in an after-tax gain of $15,000. The project is expected to generate annual after-tax operating cash flows of $160,000 each year for 4 years. Hyper...
Solo Corp. is evaluating a project with the following cash flows:
Solo Corp. is evaluating a project with the following cash flows: Year Cash Flow 0 –$ 28,500 1 10,700 2 13,400 3 15,300 4 12,400 5 – 8,900 The company uses a discount rate of 11 percent and a reinvestment rate of 8 percent on all of its projects. Calculate the MIRR of the project using the discounting approach. (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) Calculate the MIRR...
Solo Corp. is evaluating a project with the following cash flows:
Solo Corp. is evaluating a project with the following cash flows: Year Cash Flow 0 –$ 28,500 1 10,700 2 13,400 3 15,300 4 12,400 5 – 8,900 The company uses a discount rate of 11 percent and a reinvestment rate of 8 percent on all of its projects. Calculate the MIRR of the project using the discounting approach. (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) Calculate the MIRR...
Solar Co. is evaluating a proposal to build a new solar plant. The new plant costs...
Solar Co. is evaluating a proposal to build a new solar plant. The new plant costs $225 million today (at t = 0), and the expected salvage value of the plant in eight years is $43 million (at t = 8). Based on these assumptions, the NPV of this project is $20 million. Now suppose the project team made an error, and the expected salvage value of the plant is zero in eight years (at t = 8). By how...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT