In: Finance
Depreciation and accounting cash flow A firm in the third year of depreciating its only asset, which originally cost $ 184,000 and has a 5-year MACRS recovery period has gathered the following data relative to the current year's operations: Accruals $ 15,800 Current assets 113,000 Interest expense 14,500 Sales revenue 402,000 Inventory 69,900 Total costs before depreciation, interest and taxes 291,000 Tax rate on ordinary income 21 %
a. Use the relevant data to determine the operating cash flow for the current year.
b. Explain the impact that depreciation, as well as any other noncash charges, has on a firm's cash flows.
| a. | ||||||||
| The 5 year MACRS depreciation rate for 3rd year is 19% | ||||||||
| Therefore depreciation on asset = 184000*19% | ||||||||
| Depreciation on asset | $34,960 | |||||||
| Calculation of operating cash flow | ||||||||
| Sales revenue | $402,000 | |||||||
| Less: Total costs before depreciation, interest and taxes | $291,000 | |||||||
| Depreciation expense | $34,960 | |||||||
| Earnings before interest and taxes | $76,040 | |||||||
| Less: Taxes @ 40% | $30,416 | 76040*40% | ||||||
| Net operating profit after taxes | $45,624 | |||||||
| Plus: Depreciation | $34,960 | |||||||
| Operating cash flow | $80,584 | |||||||
| The interest expense is cash outflow from financing activity and therefore not considered for calculating operating cash flow. | ||||||||
| b. | ||||||||
| Depreciation and other non cash expenses do not involve cash outflow and therefore they are added to net income to calculate the operating cash flow. | ||||||||
| Thus, depreciation and other non cash expenses do not impact firm's cash flows. | ||||||||