An asset pays a cash flow of 100,000 in 1 year and 150,000 in 2
years....
An asset pays a cash flow of 100,000 in 1 year and 150,000 in 2
years. The discount rate is 4% for each. You have a 2-year horizon
and the reinvestment rate one year from today is (expected to be)
5%. What is your (expected) Rate-of-Return? (Please show all
work)
Solutions
Expert Solution
Price paid=Present value of cash
flows=100000/1.04+150000/1.04^2=234837.2781
Future value of cash flows considering
reinvestment=100000*1.05+150000=255000
Year
Cash flow (€)
0 - Investment
-?
1
150,000
2
150,000
3
4
150,000
?
Some years ago X AG paid €15’000 for a vacant lot with
planning permission. The plot could easily be sold today for 10
times that amount. X AG has however a project in mind that would
occupy the plot and require investment of €200,000 but generate
positive cash flows of €150,000 for the next 4 years. X AG will be
able to sell the...
1) A project costs $150,000 and generates a cash flow of $75000
in year 1,$25000 in year 2 and then $10000 in year 3 through 10.
What is the payback of the project?
a) 5 years
b) 6 years
c) 8 years
d) 7 years
2) A project requires an initial outflow of $100,000 and is
expected to produce $20000 inflows over each of the next ten years.
If the required return of the project is 8%, what is its...
1. Suppose that a company has a Free Cash Flow of $150,000 in
one year, $200,000 in 2 years and then FCFs start growing at a
constant rate of 5%. The WACC used as a discount rate for FCFs is
8%. The company has $ 18,000 in long-term debt and it has 40,000
shares outstanding. Find current stock price using FCF model.
2. Let's take a look at a different company. Free cash flows
are usually volatile when a company...
You are presented with a real estate investment with cash flow
in year 1 of $100,000, increasing by $5,000 per year through year
5. And, you estimate you can sell the deal at the end of the 5th
year for $1,250,000. If your discount rate is 12%, should you buy
the deal at the $1,100,000 asking price?
A) Yes, because the IRR is a positive 9.34%
B) No, because the NPV is a negative $33,455
C) Yes, because the NPV...
10.
An asset generates a cash flow of $2 million every 6 years
continuing forever, with the first cash flow occurring in 3 years'
time. What is the value of the asset if the appropriate discount
rate is 8% p.a. compounded semi-annually?
Consider the following two projects:
Project
Year 0
Cash Flow
Year 1
Cash Flow
Year 2
Cash Flow
Year 3
Cash Flow
Year 4
Cash Flow
Discount Rate
A
-100
40
50
60
N/A
.15
B
-73
30
30
30
30
.15
Assume that projects A and B are mutually exclusive. The correct
investment decision and the best rational for that decision is
to:
Group of answer choices
a.invest in project A since NPVB < NPVA.
b.invest in project B...
Consider a cash flow of $100,000 promised in five years by the
U.S, Treasury. Because there is no risk of default, its present
value equals $100,000. (T/F)
A company begins the week with a leverage ratio of 1.25. During
the week it issues additional (common) shares and uses the funds to
purchase equipment (with no other changes). Its leverage ratio at
the end of the week is greater than 1.25. (T/F)
Like common, preferred shareholders are paid from profits, not...
Valuing the firm
Year
1
2
3
Free cash
flow for the next 3 years
$2,527,674.14
$2,584,518.99
$2,648,952.93
Weighted
average cost of capital, WACC
16%
Long-term
growth rate of FCFs, g (since year 4)
4%
Debt
$3,000,000
Number of
shares
1,000,000
Initial cash and marketable
securities
$460,000
Terminal
value
Enterprise value
Total
asset value
Equity
value
Equity
value per share
If the
stock is currently traded at $20.50 per share, how would you
trade?
Given the following information: Year 1 free cash flow: 40
million Year 2 free cash flow 90 million Year 3 free cash flow 100
million After year 3, expected FCF growth is expected to be 4% The
cost of capital is 9% Short term investments is 50 million Debt is
currently 25 million Preferred shock is 5 million There are 20
million outstanding stock shares.
1. Calculate the intrinsic stock price
. If the current stock price was $100.00, would...
Given the following information:
Year 1 Free cash flow: 40 million
Year 2 Free cash flow 90 m
Year 3 Free cash flow 100 m
After year 3, expected FCF growth is expected to be 4%
The cost of capital is 9%
Short term investments = 50 million
Debt is currently 25 million
Preferred stock = 5 million
There are 20 million outstanding stock shares.
1. Calculate the intrinsic stock price.
2. If the current stock price was $100.00, would...