In: Accounting
The partnership of Winn, Xie, Yang, and Zed has the following balance sheet:
Cash | $ | 33,000 | Liabilities | $ | 36,000 |
Other assets | 223,000 | Winn, capital (50% of profits and losses) | 63,000 | ||
Xie, capital (30%) | 81,000 | ||||
Yang, capital (10%) | 43,000 | ||||
Zed, capital (10%) | 33,000 | ||||
Zed is personally insolvent, and one of his creditors is considering suing the partnership for the $5,000 that is currently owed. The creditor realizes that this litigation could result in partnership liquidation and does not wish to force such an extreme action unless Zed is reasonably sure of obtaining at least $5,000 from the liquidation.
Determine the amount for which the partnership must sell the other assets to ensure that Zed receives $5,000 from the liquidation. Liquidation expenses are expected to be $18,000. (Do not round intermediate calculations.)
Answer :
Given data :
Cash = $33,000
Liabilities = $36,000
Other assets = 223,000
Liquidity expenses = $18,000
Winn, capital (50% of profits and losses) = 63,000
Xie, capital (30% ) = 81,000
Yang, capital (10%) = 43,000
Zed, capital (10%) = 33,000
Assumed amount = $1,26,000(Assumed loss is equal to amount of wins captial)
Particulars | Amount | |||
Winn(50%) | Xie(30%) | Yang(10%) | Zed(10%) | |
Capital | $ 63,000 | $81,000 | $43,000 | $33,000 |
Assumed loss |
= $126,000 * 50% =$63,000 |
=$1,26,000 * 30% = $37,800 |
=$1,26,000 * 10% =$12,600 |
=$1,26,000 * 10% =$12,600 |
Total loss | 0 | 43,200 | 30,400 | 20,400 |
Assumed loss | 0 | 43,200 | 14,400 | 14,400 |
Total loss | 0 | 0 | 16,000 | 16,000 |
Assumed loss | 0 | 0 | 16,000 | 6,000 |
Total | 0 | 0 | 0 | 10,000 |
Minimum amount required :
Particulars | Amount |
For liabilities |
=$36,000 - $33,000 =$3,000 |
liquidity Expenses | $18,000 |
Total |
=$3,000 + $ 18,000 =$21,000 |
To pay yang | $10,000 |
Total amount |
=$21,000 + $ 10,000 =$31,000 |
To split evently between yang and zed | $12,000 |
=$12,000 + $ 31,000 =$43,000 |
|
amount | $8,000 |
Total amount required |
=$43,000 + $8,000 =$51,000 |