In: Accounting
Nittany Company uses a periodic inventory system. At the end of the annual accounting period, December 31 of the current year, the accounting records provided the following information for product 1:
Inv Dec 31 prior year Units 2000 - $5 (unit cost)
Puchase march 21 : 5000 - $6
Purchase August 1: 3000 - $8
Inventory December 31 current year 4000: (blank)
Ending inventory (FIFO/LIFO/AVG COST)
Cost of goods sold (FIFO/LIFO/Avg Cost)
Total units available for sale = 2000 + 5000 + 3000 = 10000 units
Ending Inventory = 4000 units
Units sold = 10000 units – 4000 units = 6000 units
Ending inventory |
COGS |
|
FIFO |
$30000 |
$34000 |
LIFO |
$22000 |
$42000 |
Average cost |
$25600 |
$38400 |
Periodic FIFO :-
Cost of Goods Available for Sale |
Cost of Goods Sold |
Ending Inventory |
|||||||
# of units |
Cost pu |
Cost of Goods Available for Sale |
# of units |
Cost pu |
Cost of Goods Sold |
# of units |
Cost pu |
Ending Inventory |
|
Beginning Inventory |
2000 |
$5 |
$10000 |
2000 |
$5 |
$10000 |
- |
- |
|
Purchases:- |
|||||||||
March 21 |
5000 |
$6 |
$30000 |
4000 |
$6 |
$24000 |
1000 |
$6 |
$6000 |
August 1 |
3000 |
$8 |
$24000 |
- |
- |
3000 |
$8 |
$24000 |
|
Total |
10000 |
$64000 |
6000 |
$34000 |
4000 |
$30000 |
Periodic LIFO :-
Cost of Goods Available for Sale |
Cost of Goods Sold |
Ending Inventory |
|||||||
# of units |
Cost pu |
Cost of Goods Available for Sale |
# of units |
Cost pu |
Cost of Goods Sold |
# of units |
Cost pu |
Ending Inventory |
|
Beginning Inventory |
2000 |
$5 |
$10000 |
2000 |
$5 |
$10000 |
|||
Purchases:- |
|||||||||
March 21 |
5000 |
$6 |
$30000 |
3000 |
$6 |
$18000 |
2000 |
$6 |
$12000 |
August 1 |
3000 |
$8 |
$24000 |
3000 |
$8 |
$24000 |
|||
Total |
10000 |
$64000 |
6000 |
$42000 |
4000 |
$22000 |
Average Cost :-
Cost of Goods Available for Sale |
Cost of Goods Sold |
Ending Inventory |
|||||||
# of units |
Cost pu |
Cost of Goods Available for Sale |
# of units |
Cost pu |
Cost of Goods Sold |
# of units |
Cost pu |
Ending Inventory |
|
Beginning Inventory |
2000 |
$5 |
$10000 |
6000 $6.40 $38400 |
4000 $6.40 $25600 |
||||
Purchases:- |
|||||||||
March 21 |
5000 |
$6 |
$30000 |
||||||
August 1 |
3000 |
$8 |
$24000 |
||||||
Total |
10000 |
$64000 |
6000 |
$38400 |
4000 |
$25600 |
Average cost per unit = Cost of goods available for sale/units available for sale
= $64000/10000 = $6.40