Question

In: Finance

The Reformulating the Balance Sheet: 1. All assets are either operating or non-operating. Operating assets are...

The Reformulating the Balance Sheet:

1. All assets are either operating or non-operating. Operating assets are used to generate sales while non-operating assets are typically excess monies that have not yet been invested in operating assets or excess cash that will be returned to the bondholders and stockholders at some point in the future.
2. Typical non-operating assets are excess cash or cash equivalents and investments.  All other assets are typically operating.
3. Typical non-operating liabilities are current portion of long term debt, long term debt, and capitalized lease obligations. All other liabilities including accounts payable, and accrued expenses are typically operating liabilities.
4. Invested capital equals operating assets minus operating liabilities.
5. Net non-operating assets or net liabilities equals non-operating assets minus non-operating liabilities.

Sample Balance Sheet:

Cash needed for operations200Accounts payable 300

Excess cash600Accrued expenses 250

Inventory400Current portion of Long term debt 150

Investment in marketable securities300Long term debt   1000

Plant property and Equipment   1100Stockholders Equity 900

Total assets   26002600

What are the two non-operating assets?What do they sum to?

What are the two non-operating liabilities?What do they sum to?

What are the three operating assets?What do they sum to?

What are the two operating liabilities?What do they sum to?

Calculate the invested capital.Calculate the net non-operating liability.

Please construct a balance sheet with invested capital on the left side and the sum of net non-operating liabilities and stockholders equity on the other, the balance sheet must balance.

Solutions

Expert Solution

Query-What are the two non-operating assets?​What do they sum to?

Reply-The two non-operating assets are:

  1. Excess Cash 600
  2. Investment in marketable securities​ 300

Sum of above 900

Query-What are the two non-operating liabilities?​What do they sum to?

Reply-The two non operating liabilities are:

  1. ​Current portion of Long term debt​ 150
  2. Long term debt​ 1000

Sum of above 1150

Query-What are the three operating assets?​What do they sum to?

Reply- The three operating assets are:

  1. Cash needed for operations​ 200
  2. Inventory​ 400
  3. Plant property and Equipment​ 1100

Sum of above 1700

Query-What are the two operating liabilities?​What do they sum to?

Reply-The two operating liabilities are:

  1. Accounts payable ​ 300
  2. Accrued Expenses​ 250

Sum of above 550

Query-Calculate the invested capital.

Reply-Invested Capital=Operating Assets-Operating Liabilities

=1700-550

=1150

Query-​Calculate the net non-operating liability.

Reply-Net Non-operating liability=Non Operating Liabilities-Non Operating Assets

=1150-900

=250

Query-Please construct a balance sheet with invested capital on the left side and the sum of net non-operatingliabilities and stockholders’ equity on the other, the balance sheet must balance.

Reply- The required Balance Sheet is as follows:

Particulars Amount Particulars Amount
Invested Capital 1150 Net Non Op. Liabilities 250
Stock Holder's Equity 900
1150 1150

Related Solutions

When reformulating the balance sheet to Operating and Financial to get Net Operating Assets, why is...
When reformulating the balance sheet to Operating and Financial to get Net Operating Assets, why is long-term debt considered a financial liability when that debt could be used to finance the day-to-day operations? Could you please provide an example?
What are current assets? How are they shown on the balance sheet? What are non-current assets?...
What are current assets? How are they shown on the balance sheet? What are non-current assets? How are they shown on the balance sheet?
How many of the following headings would be found on the balance sheet: Assets, Non-current assets,...
How many of the following headings would be found on the balance sheet: Assets, Non-current assets, Current liabilities, Equity, Accounts receivable, Owner's equity, Inventory, Wages expense, and Interest income. A. Five B. Six C. Seven D. Eight
Liquidity management can be practiced on either side of the balance sheet. How are assets and...
Liquidity management can be practiced on either side of the balance sheet. How are assets and liability management similar and how do they differ? Why smaller banks have limited access to liability management?
1) What is the operating cycle and inventory turnover ratio? Balance sheet: Assets cash 60 A/R...
1) What is the operating cycle and inventory turnover ratio? Balance sheet: Assets cash 60 A/R 100 Inventory 80 Fixed Asset 100 (Accum Depr) -25 Total 315 Liabilities AP 40 Accruals 10 Notes Pay 15 L-T Debt 150 Total Debt 215 Equity 100 Total Liab & Equity 315 Income Statement: Sales $700 COGS $315 Gross Profit $385 Operating Expense 125 Depreciation 30 EBIT $230 Interest 20 Taxes 75 Net Profit $135 Dividends 30 2) The sum of the delays in...
Changes in Current Operating Assets and Liabilities—Indirect Method Victor Corporation's comparative balance sheet for current assets...
Changes in Current Operating Assets and Liabilities—Indirect Method Victor Corporation's comparative balance sheet for current assets and liabilities was as follows: Dec. 31, Year 2 Dec. 31, Year 1 Accounts receivable $20,000 $16,700 Inventory 70,000 78,700 Accounts payable 7,700 9,400 Dividends payable 27,000 25,000 Adjust net income of $111,900 for changes in operating assets and liabilities to arrive at net cash flow from operating activities. b) ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ Staley Inc. reported the following data: Net income $284,400 Depreciation expense 67,900 Loss...
Changes in Current Operating Assets and Liabilities—Indirect Method Covington Corporation's comparative balance sheet for current assets...
Changes in Current Operating Assets and Liabilities—Indirect Method Covington Corporation's comparative balance sheet for current assets and liabilities was as follows: Dec. 31, Year 2 Dec. 31, Year 1 Accounts receivable $12,200 $15,500 Inventory 77,400 67,300 Accounts payable 18,000 21,400 Dividends payable 21,000 20,000 Adjust net income of $92,700 for changes in operating assets and liabilities to arrive at net cash flow from operating activities.
Bank A Balance Sheet Assets                                     &nbsp
Bank A Balance Sheet Assets                                      Liabilities                           Reserves         $60 million      Deposits   $600 million Loans           $640 million      Capital     $100 million Bank B Balance Sheet Assets                                      Liabilities                           Reserves         $90 million      Deposits   $600 million Loans           $610 million      Capital     $100 million Assume the Required Reserve Ratio is 10% as mandated by the Fed. Both banks are free to keep required reserves in accordance with their respective bank policies. If both banks suffer a $10 million deposit outflow, which bank is in a better shape now, Bank A or Bank B? Why? Explain your answer by showing and usingboth banks’...
   ABC PLC Consolidated Balance Sheet On December 31, 2019 Working capital Non-current assets Intangible assets...
   ABC PLC Consolidated Balance Sheet On December 31, 2019 Working capital Non-current assets Intangible assets 2,167 Tangible assets 7,937 Investments 74 10,178 Current Assets Inventory 3,739 Account receivable 6,242 cash 1,756 11,737 Current liabilities Account payable: Amounts due within one year (5,023) Net current assets 6,714 Total assets minus current liabilities 1,689.2 Account payable: Amounts due after more than one year (4,884) Provision for liabilities and fees (4,235) Net assets 7,773 Capital and reserves - Capital required - common...
Please show all work. 1. Balance Sheet a) A firm has total assets of $280000, current...
Please show all work. 1. Balance Sheet a) A firm has total assets of $280000, current assets of $76,000, current liabilities of $71,000 and total liabilities of $130,000. ◦ What is shareholders equity? ◦ What is the net working capital (NWC)? ◦ What is the value of the long-term assets? Assets = Liabilities + Stockholders’ Equity NWC = Current Assets – Current Liabilities Total Assets = Current Assets + Long-Term Assets b) The balance sheet of Global Mills shows cash...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT