In: Accounting
Hospital Hoist
Hospital Hoist is a supplier of hydraulic hoists for hospital use. These hoists are used a patients has a broken leg that needs to be elevated. The hoists typically sell at a price of €760 and the firm’s normal production and sales volume is 30,000 units/month. The firm uses a standard, full absorption, usage based cost system. Ignore taxes. The firm’s cost information is below.
Unit Manufacturing and Marketing Costs: (€)
Direct Materials 110
Direct Labor 150
Variable Manufacturing Overhead 50
Fixed Manufacturing Overhead 120
Variable Marketing Costs 50
Fixed Marketing Costs 140
A. Find the break-even volume in units (i.e., the volume where profits = 0).
B. Should Hospital Hoist increase monthly production and sales to 35,000 units while decreasing price to €680/unit?
C. The firm has 2300 units of an obsolete model. These must be sold through regular channels (thus incurring the normal variable marketing costs) at reduced prices, or the inventory will be worthless soon. Assume that every two obsolete units sold will displace the sale of one unit of the current model. What is the minimum acceptable price for these units?
D. An outside contractor wants to make and ship 10,000 units/month directly to the firm’s customers, but the customers would continue to pay Hospital Hoist directly. The firm’s variable marketing costs would be reduced by 20% for the 10,000 outsourced units. The firm would produce hoists in-house at 2/3 of its normal level and its total fixed manufacturing costs would be cut by 25%. What is the maximum per unit price that Hospital Hoist would be willing to pay the outside contractor?
E. Same facts as in Part D, but now if Hospital Hoist outsources the production of 10,000 hoists/month, the idle capacity could be used to produce 8000 modified hoists/month that could be sold for €900 each. Variable manufacturing costs would be €550/unit and variable marketing costs would be €100/unit for the modified hoists. Total fixed costs would be same as when 30,000 regular hoists are produced. What is the maximum per unit price that Hospital Hoist would be willing to pay the outside contractor?
Solution: | ||||||||||||
A. Computaion of Break Even Point: | ||||||||||||
No of Units Sell per month = 30000 | ||||||||||||
Sale price per unit = 760 | ||||||||||||
Variable Cost per unit = (110+150+50+50) = 360 | ||||||||||||
So Contribution per unit = (760 - 360) = 400 | ||||||||||||
Total Fixed Cost = (120+140)*30000 = 7800000 | ||||||||||||
Break Even Points in Units = (7800000/400) = 19500 Units | ||||||||||||
B. Decreased Price = 680 per unit | ||||||||||||
Variable Cost per unit = (110+150+50+50) = 360 | ||||||||||||
So Contribution per unit = (680 - 360) = 320 | ||||||||||||
No. of units sold = 35000 | ||||||||||||
So total Cotribution = (35000*320) = 112,00,000 | ||||||||||||
Less: Fixed Cost = 78,00,000 | ||||||||||||
So Net Profit = 34,00,000 | ||||||||||||
And incase of sale of 30000 units @760 per unit: | ||||||||||||
Total Contribution = (30000*400) = 120,00,000 | ||||||||||||
Less: Fixed Cost = 78,00,000 | ||||||||||||
So Net Profit = 42,00,000 | ||||||||||||
So the production should not be increased to 35000 @ 680 per unit. Because if the production is increased | ||||||||||||
and the price is reduced to 680 then profit will be decreased by 8,00,000. | ||||||||||||
C. The minimum acceptable price should be the total variable cost of per unit i.e. 360. Any price above the same is better and the units | ||||||||||||
must be sold at 360 or any price more than that. | ||||||||||||
D. Due to this offer the following advantage will be occurred | ||||||||||||
Reduction in variable cost = (50*20%) = 10 | ||||||||||||
Reduction in Fixed Cost = (120*3000)*25% = 900,000 | ||||||||||||
So per unit benefit = (900,000/10,000) = 90 | ||||||||||||
So offer price to the outsider contractor = (10+90) = 100 | ||||||||||||
E. The Addition units contribution = (900-550-100) = 250 | ||||||||||||
So the Total contribution = (250*8000) = 20,00,000 | ||||||||||||
So per unit benefit allocated to the 10000 units = (20,00,000/10,000) = 200 | ||||||||||||
So revised offer price = (100+200) = 300 | ||||||||||||