In: Accounting
ABC company has the following financial instruments
Owing to expand further its business enterprise, it issued 2 years bonds on April 1, 2019. The bond had principal amount of $10 million and carry a fixed interest of 6% per annum. Interest is paid semi-annually on 30 September and 31 March. The market interest rate for similar debts was 8% per annum.
ABC company has invested in the following companies
There was a bonds issued by PHA Trading Ltd. On 1 October 2018, ABC acquired a 10% $400,000 bond with 3 years term at its fair value. The bond will be repurchased at its nominal amount. Interest is payable at end of each year, in arrears. GHI Ltd’s target is to hold such bond to collect cash.
LCD Ltd is a company listed on Hong Kong Stock Exchange and has total 800,000 issued ordinary shares. On 1 August 2019, ABC company invested in 200,000 ordinary shares of LCD Ltd at its listed market price of $80 each, plus transaction costs $100,000.ABC company intended to hold the shares for long term purpose. On 30 September 2019, the share price of LCD Ltd roses to $84 each.
Required
a. Assume ABC company measured its issued bonds at amortized cost.
Prepare journal
entries to account for its bond transactions during the year ended 30 September 2019 (Narratives are not required, all workings must be shown)
Issued price of bond: semi-interest * PVIFA(m.yield,pd.)+ |
||||
Par value * PVIF(m.yield,pd.)= |
||||
10m*3% * PVIFA(4%,4) + 10m * PVIF(4%,4)= |
||||
(300000*3.6299) + (10000000* 0.8548)= 9636970 |
||||
Journal Entries (ABC company): |
||||
Date |
Acc Titles |
Debit $ |
Credit $ |
Calculation: |
Oct 1 2018 |
Investment in Bonds of PHA |
400000 |
||
Cash |
400000 |
|||
April 1 2019 |
Cash |
9636970 |
||
Discount on Bonds Payable |
363030 |
|||
Bonds Payable |
10000000 |
|||
Aug 1 2019 |
Investment in LCD |
16100000 |
(200000*80 + 100000) |
|
Cash |
16100000 |
|||
Sep 30 2019 |
Interest expense |
385478.8 |
(9636970*4%) |
|
Discount on Bonds Payable |
85478.8 |
|||
Cash |
300000 |
|||
Sep 30 2019 |
Interest receivable |
40000 |
(400000*10%) |
|
Interest revenue |
40000 |
|||
Sep 30 2019 |
FV Adjustment on LCD shares |
800000 |
(200000 * (84-80)) |
|
Unrealised income |
800000 |