Question

In: Accounting

In order to expand its business, the management of Carroll, Inc. issued a long-term notes payable...


In order to expand its business, the management of Carroll, Inc. issued a long-term notes payable for $50,000 on January 1, 2016. The note will be paid over a 10-year period with equal annual principal payments, December 31 of each year. The annual interest rate is 12%. Prepare the journal entry for the first installment payment.

Solutions

Expert Solution

Calculation of Annual payments

(A)

Value of notes payable

$ 50,000.00

(B)

Annuity factor total for 10 years @12% interest

5.650223

(A/B)

Annual payments for 10 Years

$    8,849.21

Schedule of notes liability payment in 10 years with interest expense

Year

Beginning value of loan

Payments

Interest amount

Reduction in principle

Ending balance of loan

1

$ 50,000.00

$ 8,849.21

$    6,000.00

$ 2,849.21

$ 47,150.79

2

$ 47,150.79

$ 8,849.21

$    5,658.10

$ 3,191.11

$ 43,959.68

3

$ 43,959.68

$ 8,849.21

$    5,275.16

$ 3,574.05

$ 40,385.63

4

$ 40,385.63

$ 8,849.21

$    4,846.28

$ 4,002.93

$ 36,382.70

5

$ 36,382.70

$ 8,849.21

$    4,365.92

$ 4,483.28

$ 31,899.42

6

$ 31,899.42

$ 8,849.21

$    3,827.93

$ 5,021.28

$ 26,878.14

7

$ 26,878.14

$ 8,849.21

$    3,225.38

$ 5,623.83

$ 21,254.30

8

$ 21,254.30

$ 8,849.21

$    2,550.52

$ 6,298.69

$ 14,955.61

9

$ 14,955.61

$ 8,849.21

$    1,794.67

$ 7,054.53

$    7,901.08

10

$    7,901.08

$ 8,849.21

$        948.13

$ 7,901.08

$            0.00

Journal Entry

Payment of first installment

Date

General Journal

Debit

Credit

Dec -31- 2016

Interest expense

$          6,000.00

Notes payable

$          2,849.21

               Cash

$          8,849.21

(First installment paid)


Related Solutions

1) If a notes payable is reclassified from a long-term liability to a short-term liability, then...
1) If a notes payable is reclassified from a long-term liability to a short-term liability, then A The amount of total liabilities stays the same B The total liabilities increase C Current liabilities decrease D Long-term liabilities decrease 2) On October 1, 2025, Conway, Inc. borrowed $300,000 by signing a nine-month, 6% note payable. Interest was accrued on December 31, 2025. What is the journal entry on July 1, 2026, the date the note was paid? 3) Jackson Company pays...
Bonita Company commonly issues long-term notes payable to its various lenders. Bonita has had a pretty...
Bonita Company commonly issues long-term notes payable to its various lenders. Bonita has had a pretty good credit rating such that its effective borrowing rate is quite low (less than 8% on an annual basis). Bonita has elected to use the fair value option for the long-term notes issued to Barclay’s Bank and has the following data related to the carrying and fair value for these notes. Any changes in fair value are due to changes in market rates, not...
1-On July 1, 2013, Avery Services issued a long-term note payable for $10,000. It is payable...
1-On July 1, 2013, Avery Services issued a long-term note payable for $10,000. It is payable over a 5-year term in $2,000 installments on July 1 of each succeeding year. Journalize required transactions on July, 1 2013. Journalize required transactions on Dec 31 2013 Journalize required transactions on July 1 2014. Show calculations 2-A $20,000, 3-month, 8% note payable was issued on November 1, 2015. The amount of interest expense recorded in the year 2016 is $
Long-Term Bonds Payable Review Problem On January 1, 2018, Oxford, Inc. issued $400,000 of 6% bonds....
Long-Term Bonds Payable Review Problem On January 1, 2018, Oxford, Inc. issued $400,000 of 6% bonds. The bonds mature in four years. The annual market yield for bonds of similar risk and maturity is 8%. Oxford Inc. has a 12/31 fiscal year-end. 1. Prepare the journal entry that Oxford would make for the issuance of the bonds. 2. Prepare the journal entry required by Oxford on December 31, 2018 to record interest and amortize the bond. 3. Prepare the journal...
Problem 1 – Entries for notes payable A business issued a 60-day, 5% note for $85,000...
Problem 1 – Entries for notes payable A business issued a 60-day, 5% note for $85,000 to a creditor on account. Journalize the entries to record (a) the issuance of the note and (b) the payment of the note at maturity, including interest. Problem 2 – Calculate payroll An employee earns $24 per hour and 1.5 times that rate for all hours in excess of 40 hours per week. Assume that the employee worked 44 hours during the week. Assume...
Interest has accrued at 7% on the long-term notes payable since July 1, 2018. The next...
Interest has accrued at 7% on the long-term notes payable since July 1, 2018. The next six month interest payment at 6.9% on the bond is due on March 1, 2019. The original discount on bonds payable is $15,800. No portion of the discount has been amortized for any part of 2018; the bonds are 10-yr maturity (Use Straight-line). Notes Payable (LT) 1/1 Bal $43,000 7/1 Increased Mortgage CR $70,000 7/1 Bal $ $113,000 Discount on Bonds Payable 1/1 Bal...
In order to expand its bottled water business, a local company is considering the acquisition of...
In order to expand its bottled water business, a local company is considering the acquisition of additional equipment. It plans to buy the equipment. The total cost of the equipment (as one initial payment at the beginning of the project) is $200,500. During the time span of its use, the equipment is expected to produce net cash inflows of $67,000 each year. The equipment is expected to be used for 4 years, then re-sold in the used-equipment market for $25,000....
Notes receivable and notes payable a)         On December 1, 2018, Hawkins, Inc. loaned money to a...
Notes receivable and notes payable a)         On December 1, 2018, Hawkins, Inc. loaned money to a customer who signed a note having a face value of $16,200. The note is due on May 1, 2019 and does not specific an interest rate. Hawkins credited cash for $15,500 on December 1 as a result of the loan. Required: Prepare the entry on the books of Hawkins, Inc. to record the note-related activity on:             December 1, 2018             December 31, 2018...
Question 1 For many companies, current liabilities include accounts payable interest payable short-term notes payable all...
Question 1 For many companies, current liabilities include accounts payable interest payable short-term notes payable all of the above Question 2 A company issues a $15,000, 5.5% note due in 90-days. How much interest will be due at maturity? (Use a 360-day year. Round answers to two decimal places.) $825.00 $206.25 none of the above Question 4 See the previous question. On August 30, the due date of the account payable, what entry would our company make if they paid...
Happy Times, Inc., wants to expand its party stores into the Southeast. In order to establish...
Happy Times, Inc., wants to expand its party stores into the Southeast. In order to establish an immediate presence in the area, the company is considering the purchase of the privately held Joe’s Party Supply. Happy Times currently has debt outstanding with a market value of $150 million and a YTM of 5 percent. The company’s market capitalization is $390 million, and the required return on equity is 10 percent. Joe’s currently has debt outstanding with a market value of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT