In: Accounting
Great Games Company operates miniature golf courses throughout southern Arizona. On July 1, 2016, Great Games’ balance sheet showed (all dollar figures in thousands):
Cash $40 -- Accounts Payable $50 -- Credit Card Receivables 25 --
Accruals Payable 0 -- Golf Supplies 35 -- Long-term Notes Payable 0
-- Office Equipment (net) 45 -- Common Stock 65 -- Retained
Earnings 30
Draft the journal Entry and Balance Sheet
During July the following events occurred to Great Games:
a) Collected $20 cash on credit card receivables due from
customers.
b) Paid $27 on accounts payable that had come due.
c) Deposited in the bank $30 of rental fees earned from
customers.
d) Customer rental fees of $64 were accepted on credit cards;
credit card receipts were
submitted to Trusty Bank. Cash collection from bank is expected in
August.
e) Bought $2 of golf supplies (balls) on an account to be paid in
August.
f) Paid employee wages of $15.
g) Received a $3 electricity bill in July; this bill will be paid
in August.
h) Paid rent for July, $9.
i) Bought office equipment costing $20. Paid $5 now and signed a
note payable for
the remainder, due on December 30, 2018.
j) The note payable incurred $1 of interest during July; interest
is to be paid in December.
k) Signed a contract for $7 for billboard advertising to be shown
during August.
Payment will not be made until after the advertisements have been
displayed.
l) Trusty Bank notified Great Games that it had collected $33 of
credit card receipts.
m) Declared a cash dividend of $5 to shareholders who founded the
company. Payment
will be made in December, 2016.
n) Counted $24 of golf supplies remaining at the end of July.
o) Great Games received $30 for additional stock issued to friends
of the founders.
p) Estimated income taxes of $21 for July 2016. These will be paid
next March 2017.
Great Games Company | |||
General Journal for the month of July ,2016 | |||
Ref | Account Title | Debit | credit |
a | Cash | 20 | |
Credit Card Receivables | 20 | ||
b | Acounts Payable | 27 | |
Cash | 27 | ||
c | Cash | 30 | |
Rental fee earned | 30 | ||
d | Credit Card Receivables | 64 | |
Rental fee earned | 64 | ||
e | Golf Supplies | 2 | |
Acounts Payable | 2 | ||
f | Wages Expense | 15 | |
Cash | 15 | ||
g | Utility expense | 3 | |
Acounts Payable | 3 | ||
h | Rent Expense | 9 | |
Cash | 9 | ||
i | Office Equipment | 20 | |
Cash | 5 | ||
Long-term note payable | 15 | ||
j | Interest expense | 1 | |
Interest payable | 1 | ||
k | No entry required | ||
l | Cash | 33 | |
Credit Card Receivables | 33 | ||
m | Dividend | 5 | |
Dividend payable | 5 | ||
n | Golf supplies expense | 13 | |
Golf Supplies | 13 | ||
o | Cash | 30 | |
Common Stock | 30 | ||
p | Income tax expense | 21 | |
Income tax payable | 21 | ||
Great Games Company | |||
Balance Sheet as at July31, 2016 | |||
Assets | |||
Cash | 97 | ||
Credit Card Receivables | 36 | ||
Golf Supplies | 24 | ||
Current Assets | 157 | ||
Office Equipment | 65 | ||
Total Assets | 222 | ||
Liabilities and equity | |||
Accounts Payable | 28 | ||
Accruals Payable | 1 | ||
Income tax payable | 21 | ||
Current Liabilities | 50 | ||
Long-term note payable | 15 | ||
Total liabilities | 65 | ||
Equity | |||
Common Stock | 95 | ||
Retained earnings | 62 | ||
Total Equity | 157 | ||
Total liabilities and equity | 222 |
Working:
Great Games Company | ||||||||||
Worksheet for the month of July 2016 | ||||||||||
Opening | Transactions | Unadjusted | Income Statement | Balance Sheet | ||||||
Account | Debit | credit | Debit | credit | Debit | credit | Debit | credit | Debit | credit |
Cash | 40 | 113 | 56 | 97 | 97 | |||||
Credit Card Receivables | 25 | 64 | 53 | 36 | 36 | |||||
Golf Supplies | 35 | 2 | 13 | 24 | 24 | |||||
Accounts Payable | 50 | 27 | 5 | 28 | 28 | |||||
Accruals Payable | 0 | 1 | 1 | 1 | ||||||
Income tax payable | 21 | 21 | 21 | |||||||
Office Equipment | 45 | 20 | 65 | 65 | ||||||
Long-term note payable | 0 | 15 | 15 | 15 | ||||||
Common stock | 65 | 30 | 95 | 95 | ||||||
Retained Earnings | 30 | 30 | 62 | |||||||
Rental fee earned | 94 | 94 | 94 | |||||||
Wages Expense | 15 | 15 | 15 | |||||||
Utility expense | 3 | 3 | 3 | |||||||
Rent Expense | 9 | 9 | 9 | |||||||
Interest expense | 1 | 1 | 1 | |||||||
Golf Supplies Expense | 13 | 13 | 13 | |||||||
Income tax expense | 21 | 21 | 21 | |||||||
145 | 145 | 288 | 288 | 284 | 284 | 62 | 94 | 222 | 222 | |
Income Summary | 32 | |||||||||
Total | 145 | 145 | 288 | 288 | 284 | 284 | 94 | 94 | 222 | 222 |