In: Accounting
Exercise 8-5 (Video)
Schopp Corporation makes a mechanical stuffed alligator that sings the Martian national anthem. The following information is available for Schopp Corporation's anticipated annual volume of 484,000 units.
| Per Unit | Total | |
|---|---|---|
| Direct materials | $6 | |
| Direct labor | $13 | |
| Variable manufacturing overhead | $16 | |
| Fixed manufacturing overhead | $2,904,000 | |
| Variable selling and administrative expenses | $12 | |
| Fixed selling and administrative expenses | $1,452,000 |
The company has a desired ROI of 25%. It has invested assets of $27,104,000.
Compute the total cost per unit. Total cost per units $_______
Compute the desired ROI per unit. Desired ROI per units $ _______

| Solution: | ||
| Particulars | Calculation | $ |
| direct material | 6 | |
| direct labor | 13 | |
| variable manufacturing overhead | 16 | |
| fixed manufacturing overhead | 2904000/484000 | 6 |
| variable selling and administrative exp | 12 | |
| fixed selling and administrative exp | 1452000/484000 | 3 |
| total cost per unit | 56 |
| computation of desired ROI per unit | |
| Invested asset (a) | $ 27,104,000 |
| ROI (b) | 25% |
| Target net income (a*b) | $ 6,776,000 |
| / No of units | 484000 |
| ROI per unit | $ 14.00 |
| computation of mark-up percentage | |
| ROI per unit | $ 14.00 |
| total cost per unit | $ 56.00 |
| markup % (14/56) | 25.00% |
Target selling price= cost + mark up= 56+14=$70