In: Accounting
Exercise 8-5 (Video)
Schopp Corporation makes a mechanical stuffed alligator that sings the Martian national anthem. The following information is available for Schopp Corporation's anticipated annual volume of 484,000 units.
Per Unit | Total | |
---|---|---|
Direct materials | $6 | |
Direct labor | $13 | |
Variable manufacturing overhead | $16 | |
Fixed manufacturing overhead | $2,904,000 | |
Variable selling and administrative expenses | $12 | |
Fixed selling and administrative expenses | $1,452,000 |
The company has a desired ROI of 25%. It has invested assets of $27,104,000.
Compute the total cost per unit. Total cost per units $_______
Compute the desired ROI per unit. Desired ROI per units $ _______
Solution: | ||
Particulars | Calculation | $ |
direct material | 6 | |
direct labor | 13 | |
variable manufacturing overhead | 16 | |
fixed manufacturing overhead | 2904000/484000 | 6 |
variable selling and administrative exp | 12 | |
fixed selling and administrative exp | 1452000/484000 | 3 |
total cost per unit | 56 |
computation of desired ROI per unit | |
Invested asset (a) | $ 27,104,000 |
ROI (b) | 25% |
Target net income (a*b) | $ 6,776,000 |
/ No of units | 484000 |
ROI per unit | $ 14.00 |
computation of mark-up percentage | |
ROI per unit | $ 14.00 |
total cost per unit | $ 56.00 |
markup % (14/56) | 25.00% |
Target selling price= cost + mark up= 56+14=$70