In: Accounting
Cost of Units Completed and in Process
The charges to Work in Process—Assembly Department for a period, together with information concerning production, are as follows. All direct materials are placed in process at the beginning of production.
Work in Process—Assembly Department
Bal., 2,000 units, 55% completed 7,980 To Finished Goods, 46,000 units ?
Direct materials, 47,000 units @ $1.9 89,300
Direct labor 136,500
Factory overhead 53,125
Bal. ? units, 45% completed ?
Cost per equivalent units of $1.90 for Direct Materials and $4.10 for Conversion Costs.
a. Based on the above data, determine the different costs listed below. If required, round your interim calculations to two decimal places.
1. Cost of beginning work in process inventory completed this period. $
2. Cost of units transferred to finished goods during the period. $
3. Cost of ending work in process inventory. $
4. Cost per unit of the completed beginning work in process inventory, rounded to the nearest cent. $
b. Did the production costs change from the preceding period?
c. Assuming that the direct materials cost per unit did not change from the preceding period, did the conversion costs per equivalent unit increase, decrease, or remain the same for the current period?
UNITS TO ACCOUNT FOR: | |||||||||||
Beginning Work in Process units | 2,000 | ||||||||||
Add: Units Started in Process | 47,000 | ||||||||||
Total Units to account for: | 49,000 | ||||||||||
UNITS TO BE ACCOUNTED FOR: | |||||||||||
Units completed from Beginning WIP | 2000 | ||||||||||
Units started and completed | 44,000 | ||||||||||
Ending Work in Process | 3,000 | ||||||||||
Total Units to be accounted for: | 49,000 | ||||||||||
Equivalent Units: | |||||||||||
Material Cost | Conversion | ||||||||||
% Completion | Units | % Completion | Units | ||||||||
Units completed from Beg. WIP | 0% | 0 | 45% | 900 | |||||||
Units started and completed | 100% | 44,000 | 100% | 44,000 | |||||||
Ending Work in Process | 100% | 3,000 | 80% | 1,350 | |||||||
Total Equivalent units | 47,000 | 46,250 | |||||||||
COST PER EQUIVALENT UNIT: | |||||||||||
Material | Conversion | ||||||||||
Total cost added during the year | 89,300 | 189,625 | |||||||||
Equivalent Units | 47,000 | 46,250 | |||||||||
Cost per Equivalent unit | 1.9 | 4.1 | |||||||||
TOTAL COST ACCOUNTED FOR: | |||||||||||
Units Completed from Beginning WIP (2000 units) | |||||||||||
Equivalent unit | Cost per EU | Total Cost | |||||||||
Beginning Cost | 7980 | ||||||||||
Material | 0 | 1.9 | 0 | ||||||||
Conversion Cost | 900 | 4.1 | 3690 | ||||||||
Cost of units completed from Beg WIP | 11670 | ||||||||||
Units started and Transferred out (44000 units) | |||||||||||
Equivalent unit | Cost per EU | Total Cost | |||||||||
Material | 44,000 | 1.9 | 83600 | ||||||||
Conversion Cost | 44,000 | 4.1 | 180400 | ||||||||
Total Cost of Units completed and transferred out: | 264000 | ||||||||||
Ending Work in process (3,000 units) | |||||||||||
Equivalent unit | Cost per EU | Total Cost | |||||||||
Material | 3,000 | 1.9 | 5700 | ||||||||
Conversison Cost | 1,350 | 4.1 | 5535 | ||||||||
Total cost of Ending Work in process: | 11,235 | ||||||||||
Req A: Cost of Beginning WIP complted this year: $ 11670 | |||||||||||
Req B: Cost of units transferred to FG: (11670+264000): $ 275670 | |||||||||||
Req C: Cost of Units of Ending WIP: $ 11235 | |||||||||||
Req D: | |||||||||||
a. cost per unit of Beginning WIP (11670/2000): $5.835 per unit | |||||||||||
b. Yes, production cost has been increassed. This is imperative from Cost per unit of beginnig Wip $5.835 and current units is $6.10 | |||||||||||
c. Total Beginnning Coost of WIP | 7980 | ||||||||||
Less: material cost (2000 units @1.90) | 3800 | ||||||||||
Conversion cost | 4180 | ||||||||||
Number of conversion units (2000*55%) | 1100 | ||||||||||
Conversion cost per unit | 3.8 | ||||||||||
Conversion cost per unit is $3.80 in previous year as compared to $4.10 in current year | |||||||||||
INCREASE IN CONVERSION COST |