In: Finance
Timberly Construction negotiates a lump-sum purchase of several assets from a company that is going out of business. The purchase is completed on January 1, 2017, at a total cash price of $850,000 for a building, land, land improvements, and four vehicles. The estimated market values of the assets are building, $537,300; land, $268,650; land improvements, $59,700; and four vehicles, $129,350. The company’s fiscal year ends on December 31.
Required:
1-a. Prepare a table to allocate the lump-sum
purchase price to the separate assets purchased.
1-b. Prepare the journal entry to record the
purchase.
2. Compute the depreciation expense for year 2017
on the building using the straight-line method, assuming a 15-year
life and a $31,000 salvage value.
3. Compute the depreciation expense for year 2017
on the land improvements assuming a five-year life and
double-declining-balance depreciation.
1-a)
ALLOCATION OF AMOUNT PAID | |||
Market value | market value weights | Cost allocated | |
Building | 537300 | 537300/995000= .54 | 850000*.54= 459000 |
Land | 268650 | 268650/995000= .27 | 850000*.27= 229500 |
Land improvements | 59700 | 59700/995000= .06 | 51000 |
Four vehicles | 129350 | 129350/995000= .13 | 110500 |
Total market value | 995000 | 850000 |
1-b)
Date | Account title | Debit | credit |
1 Jan 2017 | Building | 459000 | |
Land | 229500 | ||
Land improvements | 51000 | ||
Four vehicles | 110500 | ||
cash | 850000 |
2)Depreciation expense =[cost-salvage value ]/useful life
= [459000-31000]/15
= 28533.33
Date | Account title | Debit | credit |
31Dec 2017 | Depreciation expense -Building | 28533 | |
Accumulated depreciation-Building | 28533 | ||
3)double declining depreciation rate : 2/ useful life
= 2/5
= .40 or 40%
Date | Account title | Debit | credit |
31Dec 2017 | Depreciation expense -land improvement (51000*.40) | 20400 | |
Accumulated depreciation-Land improvement | 20400 |