In: Accounting
Timberly Construction negotiates a lump-sum purchase of several assets from a company that is going out of business. The purchase is completed on January 1, 2017, at a total cash price of $820,000 for a building, land, land improvements, and four vehicles. The estimated market values of the assets are building, $515,700; land, $315,150; land improvements, $57,300; and four vehicles, $66,850. The company’s fiscal year ends on December 31.
Required:
1-a. Prepare a table to allocate the lump-sum
purchase price to the separate assets purchased.
1-b. Prepare the journal entry to record the
purchase.
2. Compute the depreciation expense for year 2017
on the building using the straight-line method, assuming a 15-year
life and a $32,000 salvage value.
3. Compute the depreciation expense for year 2017
on the land improvements assuming a five-year life and
double-declining-balance depreciation.
|
Record the costs of lump-sum purchase.
Compute the depreciation expense for year 2017 on the building using the straight-line method, assuming a 15-year life and a $32,000 salvage value. (Round your answers to the nearest whole dollar.)
Compute the depreciation expense for year 2017 on the land improvements assuming a five-year life and double-declining-balance depreciation.
|
Allocation of total cost |
Appraised Value |
Percent of Total Appraised Value |
x |
Total cost of Acquisition |
Apportioned Cost |
|
Building |
$ 515,700.00 |
54.00% |
x |
$ 820,000.00 |
$ 442,800.00 |
|
Land |
$ 315,150.00 |
33.00% |
x |
$ 820,000.00 |
$ 270,600.00 |
|
Land improvements |
$ 57,300.00 |
6.00% |
x |
$ 820,000.00 |
$ 49,200.00 |
|
Vehicles |
$ 66,850.00 |
7.00% |
x |
$ 820,000.00 |
$ 57,400.00 |
|
Total |
$ 955,000.00 |
100.00% |
$ 820,000.00 |
$ 820,000.00 |
Date |
General Journal |
Debit |
Credit |
Jan-01 |
Building |
$ 442,800.00 |
|
Land |
$ 270,600.00 |
||
Land improvements |
$ 49,200.00 |
||
Vehicles |
$ 57,400.00 |
||
Cash |
$ 820,000.00 |
A |
Cost |
$ 442,800.00 |
B |
Residual Value |
$ 32,000.00 |
C=A - B |
Depreciable base |
$ 410,800.00 |
D |
Life [in years] |
15 |
E=C/D |
Annual SLM depreciation |
$ 27,386.67 |
Answer = $ 27,387
A |
Cost |
$ 49,200.00 Land Improvement |
|
B |
Residual Value |
$ - |
|
C=A - B |
Depreciable base |
$ 49,200.00 |
|
D |
Life [in years] |
5 |
|
E=C/D |
Annual SLM depreciation |
$ 9,840.00 |
|
F=E/C |
SLM Rate |
20.00% |
|
G=F x 2 |
DDB Rate |
40.00% |
|
Year |
Beginning Book Value |
Depreciation rate |
Depreciation expense |
1 |
$ 49,200.00 |
40.00% |
$ 19,680.00 |
Answer = $ 19,680