Question

In: Accounting

M&JB Investment Corp. (with a 12/31 year-end) began operations on 1/1/X1 by issuing 10,000 shares of...

M&JB Investment Corp. (with a 12/31 year-end) began operations on 1/1/X1 by issuing 10,000 shares of $5 par value common stock to 5 shareholders. Each shareholder paid $40,000 for their 2,000 shares. M&JB uses straight-line amortization for bond investments, all of which paid annual interest when due on 12/31.Ignore income taxes. Round each transaction to the nearest dollar.

The following transactions took place:

20X1:

Jan. 1   Record the initial investment by the owners described above.

Bought the following Available-for-Sale (AFS) securities:

            200 shares of ABC Co. common stock for $ 24 per share.

            100 shares of DEF Co. common stock for $ 16 per share.

            300 shares of GHI Co. common stock for $20 per share.

Jan. 1   Bought the following Held-to-Maturity securities:

            30 bonds of PQR Co. for $938.00 per $1,000 bond.

            100 bonds of STU Co. for $1,068.45 per $1,000 bond.

Feb. 2 Bought the following Trading Securities:

            300 shares of JKL Co. common stock for $19 per share.

            150 shares of MNO common stock for $18 per share.

Aug 3 Sold 200 shares of JKL Co. stock for $26.38 per share.

Bought 100 shares of VWX Co. common stock for $32 per share, classified as AFS Securities.

Sold 300 shares of GHI Co. stock for $21.51 per share.

Dec 15 Received cash dividends from common stock investments for 20X1

Dec 31 Investment expenses of $1,151 were paid in cash for the year

            Received interest on bond investments, and made necessary amortizations

            Made all necessary fair market value adjustments

            Made all necessary closing entries

20X2:

Jan. 1   Issued 100 shares of $100 par value, 8%, cumulative Preferred Stock for $16,845. The Preferred Stock is convertible into common stock, 5 shares of common for each share of preferred.

Jan. 2   Bought 300 shares of RJB Co. common stock for $50 per share. Significant influence was achieved. Assume FVO was not elected.

Apr 2   Sold 100 shares of JKL Co. stock for $31.51 per share

            Bought 150 more shares of MNO Co. common stock for $15 per share

Jul 1    Bought 300 shares of XYZ Co. common stock for $60.151 per share; classified as a trading security.

            Sold 100 shares of DEF Co. stock for $18.38 per share

Nov1 Declared cash dividends to our shareholders of $1.38 per common share and $8 per preferred share.

Nov 15            Paid dividends declared on Nov. 1

Dec 15 Received cash dividends from common stock investments for 20X2

Dec 31 Investment expenses of $6,845 were paid in cash for the year

            Received interest on bond investments, and made necessary amortizations

            Made all necessary fair market value adjustments

            Made all necessary closing entries

Required:

1.Prepare general journal entries to record the above transactions. Use Excel.

2.Prepare comparative financial statements for the two years. Include an Income Statement (including BEPS and DEPS - show your computations), a Statement of Shareholder Equity, and a Balance Sheet. Use Excel or other spreadsheet software.

Schedule A – Common Stocks

Company Name          Shares O/S      Dividends per Share    FMV per share at:

                                                            20X1         20X2         20X1       20X2

ABC Co.                     2,000               3.38 3.38 24.38 30.38

DEF Co.                      3,000               4.38 4.38 14.38 16.38

JKL Co.                      9,000               1.38 1.38 24.38 -

MNO Co.                    8,000               2.38 2.38 16.38 15.38

VWX Co.                    4,000               5.38 5.38 29.38 31.38

RJB Co.                      1,000            21.51 21.51 - 90.38

XYZ Co.                     7,000 6.38 6.38 - 59.38

Company Name          Reported Earning for:

                                    20X1               20X2

RJB Co.                      40,000             46,845

Schedule B – Bonds

All investment bonds pay interest annually on December 31

Company Name          Stated Interest Rate      Maturity Date

PQR Co.                     7.00 %                         12/31/20X8

STU Co.                      8.25 %                         12/31/20X9

Solutions

Expert Solution

1) Journal entries.

Date Particulars Debit Credit
1-Jan Cash $200,000
Equity Share capital $50,000
   Securities Premium $150,000
1-Jan Investment in ABC $4,800
Investment in DEF $1,600
Investment in GHI $6,000
    Cash/Bank $12,400
1-Jan Investment in PQR Bond $28,140
Investment in STU Bond $106,845
    Cash/Bank $134,985
2-Feb Investment in JKL $5,700
Investment in MNO $2,700
    Cash/Bank $8,400
3-Aug Cash /Bank $11,729
Investment in JKL $3,800
Investment in GHI $6,000
Profit on sale of securities $1,929
3-Aug Invesment in VXW $3,200
    Cash/Bank $3,200
15-Dec Cash/ Bank $2,147
Dividend received $2,147
31-Dec Investment Expense $1,151
    Cash/Bank $1,151
31-Dec Investment in ABC $76
Unrealised Gain/ Loss- Other comprehensive income $348
Investment in DEF $162
Investment in VXO $262
( Unrealised gain /loss on Available for sale security )
31-Dec Investment in JKL $538
Investment in MNO $243
Unrealised Gain to profit & loss $295
( Unrealised gain /loss on Available for trading security )
31-Dec Cash/ Bank $8,250
   Investment in STU bond $760
   Interest Income $7,490
31-Dec Cash/ Bank $2,100
Investment in Bond $232
    Interest Income $2,332
Entries for 2nd Year
1-Jan Cash/ bank $16,845
   Preference share capital $10,000
   Securities premium $6,845
2-Jan Investment in RJB $15,000
Cash/ Bank $15,000
2-Apr Cash/ Bank $3,151
To Investment in JKL $2,438
To Profit on sale of securities $713
2-Apr Investment in MNO $2,250
Cash/Bank $2,250
2-Jul Investment in XYZ $18,045
Cash/Bank $18,045
2-Jul Cash/ Bank $1,838
   Investment in Def $1,438
Other comprehensive $162
To Profit on sale of securities $238
1-Nov Dividend A/c $14,600
Dividend Payable $14,600
15-Nov Dividend Payable $14,600
Cash/Bank $14,600
15-Dec Cash/ Bank $3,842
    Dividend received 3842
15-Dec Cash/ Bank $6,453
     Investment in RJB $6,453
31-Dec Investment Exps $6,845
   Cash/ Bank $6,845
31-Dec Cash/ Bank $8,250
   Investment in STU bond $760
   Interest Income $7,490
31-Dec Cash/ Bank $2,100
Investment in Bond $232
    Interest Income $2,332
31-Dec Investment in RJB $14,054
Share in Profit of associates $14,054
31-Dec Investment in ABC $1,200
Investment in VXW $200
Unrealised Gain/ Loss- Other comprehensive income $1,400
31-Dec Unreasiled gain /loss chared to p&l $69
Investment in XYZ $231
Investment in MNO $300.

Cmparitive income statement

Particulars 20x1 20x2
Income
Profit on sale of securities $1,929 $713
Dividend received $2,147 $3,842
Unrealised Gain to profit & loss $295 -$69
   Interest Income $9,822 $9,822
Share of profit of associate $14,054
$14,193 $28,362
Expense
Invest exps $1,151 $6,845
Profit $13,042 $21,517

Working

Closing statemt of investment for 1st year
Particulars Purchased Purchase price Purchase value Sold Sell price Sale value Closing Balance Dividen per share FMV Unrealised gain/ loss
ABC $200 $24 $4,800 $0 $200 $3 $676 $24 $76
DEF $100 $16 $1,600 $0 $100 $4 $438 $14 -$162
GHI $300 $20 $6,000 $300 $22 $6,453 $0 $0
JKL $300 $19 $5,700 $200 $26 $5,276 $100 $1 $138 $24 $538
MNO $150 $18 $2,700 $0 $150 $2 $357 $16 -$243
VWX $100 $32 $3,200 $0 $100 $5 $538 $29 -$262
Closing statemt of investment for 2nd year
Particulars Opening Purcahse Sold Closing Dividend per share FMV Unrealised gain/ loss
ABC $200 $200 $3 $676 $30 $1,200
DEF $100 $100 $0 $4 $0 $16
GHI $0 $0 $0 $0
JKL $100 $100 $0 $1 $0
MNO $150 $150 $300 $2 $714 $15 -$300
VWX $100 $100 $5 $538 $31 $200
XYZ $300 $300 $6 $1,914 $59 $231
RJB $300 $300 $22 $6,453

Related Solutions

G corp. began operations in January x1. At the end of the first year G reported...
G corp. began operations in January x1. At the end of the first year G reported $340,000 income before      taxes as financial income. However, they reported $320,000 as taxable income. The $20,000 difference is      due to their use of the accrual method for certain sales for financial reporting purposes and the use of the      installment sale method for those sales for tax purposes.     The marginal tax rate is 34%. A. Record the journal entry to record...
On January 2, 20X1, Apache Investment Company began business by issuing 8,000 shares at $12 at...
On January 2, 20X1, Apache Investment Company began business by issuing 8,000 shares at $12 at par value for $280,000 cash. The cash was invested, and on December 26, 20X1 all investments were sold for $307,000 cash. Operating expenses for 20X1 were $2,000 all paid in cash. Therefore, net income for 20X1 was $25,000.On December 27, the board of directors declared .35 per share cash dividend, payable on January 15, 20X2 to owners of record on December 31, 20X1. On...
M&M Corp. began the year with 100,000 shares of $1 par common stock outstanding that was...
M&M Corp. began the year with 100,000 shares of $1 par common stock outstanding that was originally issued for $30 per share. During the year the following events happened. 1. The company paid a small stock dividend of 5% on May 1 when the fair market value of the shares was $35 per share. 2. The company declared and paid a property dividend of land that had a book value of $20,000 and a fair market value of $80,000 to...
Fireflies Limited began retail operations on 1/1/2010. On that date, it issued 10,000 shares of $1...
Fireflies Limited began retail operations on 1/1/2010. On that date, it issued 10,000 shares of $1 par value common stock for $50,000. On 1/1/2010, Fireflies also borrowed $20,000 from a local bank. The loan will be due in three years, with 8% interest rate. Fireflies pays interests every quarter. On 1/31, Fireflies used $36,000 of the proceeds to rent a store, paying in advance for the next one year. Fireflies also purchased $12,000 of merchandise on credit, agreeing to pay...
1. On 12/31, Choco acquired all assets and liabilities of Cake by issuing 40,000 shares of...
1. On 12/31, Choco acquired all assets and liabilities of Cake by issuing 40,000 shares of its common stock when the market value (=fair value) is $32/share and this combination is a statutory merger (Cake was dissolved). Choco has common stock with $15 par, 50,000 shares outstanding and Cake has $5 par, 60,000 shares outstanding Choco Book Values Cake Book Values Cake Fair Values Cash and Receivable 350,000 180,000 170,000 Inventories 250,000 100,000 150,000 Land 700,000 120,000 240,000 Building and...
On January 4, Year 1, Larsen Corp purchased 10,000 shares of Warner Corp for $119,000 plus...
On January 4, Year 1, Larsen Corp purchased 10,000 shares of Warner Corp for $119,000 plus a broker’s fee of $2,000. Warner Corp has 50,000 common shares outstanding and it is presumed the Larsen Corp will have a significant influence over Warner Corp. During Year 1 and Year 2, Warner Corp declared and paid cash dividends of $0.85 per share. Warner Corp‘s net income was $72,000 and $67,000 for Year 1 and year 2, respectively. The January 12, Year 3...
During the period ended 12/31/x1 March 1- the company was formed with $2,000,000 shares authorized- $1...
During the period ended 12/31/x1 March 1- the company was formed with $2,000,000 shares authorized- $1 value March 20- the company issued stocks for $200,000 at per value April 7th-Purchased supplies for $6,000 on account April 28-Paid 2,200 to get a patent on their special wash soap May 10-Purchased inventory for $45,000. The company uses the LIFO method under perpetual system to account for inventory May19th - purchased equipment with a note payable of $50,000 due in 5 years. The...
Nichols Corporation began the year 2015 with 40,000 shares of common stock and 10,000 shares of...
Nichols Corporation began the year 2015 with 40,000 shares of common stock and 10,000 shares of convertible preferred stock outstanding. On May 1, an additional 18,000 shares of common stock were issued. On July 1, the 12,000 shares of common stock were acquired for the treasury. On September 1, the 12,000 treasury shares of common stock were reissued. The preferred stock has a $4 per share dividend rate, and each share may be converted into 2 shares of common stock....
ABC Company began operations in January, 2021, by issuing 9,100 shares of 8%, cumulative, $85 par...
ABC Company began operations in January, 2021, by issuing 9,100 shares of 8%, cumulative, $85 par value preferred stock and 16,000 shares of $15 par value common stock. ABC Company paid $11,000 of dividends in 2021, they paid $63,000 of dividends in 2022, and they paid $53,000 of dividends in 2023. Calculate the total amount of dividends that ABC Company must pay in 2024 in order to pay its common stockholders a dividend of $3 per share.
Darling Corp.: Balance Sheets For the Years 20X1 und 20X2                        12/31/X2 12/31/X1 Current Assets:...
Darling Corp.: Balance Sheets For the Years 20X1 und 20X2                        12/31/X2 12/31/X1 Current Assets:    Cash                                      8’200 15’300    Accounts Receivable                          11’300 2’000    Inventory                                   9’800 11’200    Prepaid Insurance                            1’000 1’000 Total Current Assets                          30’300 29’500 Long-term Assets:    Fixed Assets                                 90’800 68’300    Accumulated Depreciation                   31’300 26’500    Fixed Assets Net 59’500 41’800 Total Long-term Assets                         59’500 41’800 Total Assets                                  89’800 71’300                                               Current Liabilities:    Accounts Payable                           2’400 6’300    Wages...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT