Question

In: Accounting

1. On 12/31, Choco acquired all assets and liabilities of Cake by issuing 40,000 shares of...

1. On 12/31, Choco acquired all assets and liabilities of Cake by issuing 40,000 shares of its common stock when the market value (=fair value) is $32/share and this combination is a statutory merger (Cake was dissolved). Choco has common stock with $15 par, 50,000 shares outstanding and Cake has $5 par, 60,000 shares outstanding

Choco Book Values Cake Book Values

Cake Fair Values

Cash and Receivable 350,000 180,000 170,000
Inventories 250,000 100,000 150,000
Land 700,000 120,000 240,000
Building and equipment 600,000 600,000 900,000
Patented technology 100,000 0 60,000
Accounts Payable 300,000 120,000 150,000
Long-term debt 0 400,000 350,000
Common Stock 750,000 300,000
Additional paid in capital 500,000 60,000
Retained earnings 12/31 450,000 120,000
Revenues 350,000 160,000
Expenses 310,000 130,000

Q1. How much is the consideration transferred?

$40,000 X 32 shares = $1,280,000

Q2. What is the consolidated balance for Land?

$700,000 (Choco’s BV) + $240,000 (Cake’s FV) = $940,000

Q3. What is the consolidated balance for Accounts payable?

$300,000 (Choco’s BV) + $150,000 (Cake’s FV) = $450,000

Q4. Prepare fair value allocation and goodwill schedule at the date of the acquisition.

               

Q5. Prepare journal entry for acquisition in Choco’s book.

Cash and Receivable

170,000

Inventories

150,000

Land

240,000

Building and Equipment

900,000

Patented technology

60,000

     Accounts Payable

     Cash

     Common Stock

     Additional Paid-In Capital

Q6. Choco paid $14,000 in cash for legal fee. What is the journal entry?

    

Q7. Choco also paid $12,000 in cash for stock issuance cost. What is the journal entry?

Q8. Prepare consolidated balance sheet (incorporate all information from Q1 to Q7).

(Please only answer questions 5-8)

Solutions

Expert Solution

5)

Cash and Receivable          170,000
Inventories          150,000
Land          240,000
Building and Equipment          900,000
Patented technology            60,000
Goodwill          260,000
     Accounts Payable          150,000
    Long Term Debt          350,000
     Common Stock          600,000
     Additional Paid-In Capital          680,000
6 Legal Fee            14,000
     Cash            14,000
7 Stock Issuance Cost            12,000
     Cash            12,000

8)

Assets $ Liabilities $
Cash and Receivable 520000 Accounts Payable 450000
Inventories 400000 Long-term debt 350000
Land 940000 Common Stock 1350000
Building and equipment 1500000 Additional paid in capital 1180000
Patented technology 160000 Retained earnings 12/31 450,000
Goodwill 260000
3780000 3780000

Related Solutions

On 1/1/2016, Choco acquired 70% of Cake. Choco paid $700,000 and acquisition date fair value of...
On 1/1/2016, Choco acquired 70% of Cake. Choco paid $700,000 and acquisition date fair value of non-controlling interest (NCI) is $200,000. On 1/1/2016, Choco allocated the entire $80,000 excess fair value over book value to adjust “patented technology” account (estimated remaining life of 10 years). During 2016, Choco sold goods to Cake for $200,000 which cost Choco $170,000. Cake still owns 50% of the goods at the end of 2016. Sales revenue for Choco is $1,200,000, and for Cake is...
On January 1, 20X2, Prost Company acquired all of SKK Corporation’s assets and liabilities by issuing...
On January 1, 20X2, Prost Company acquired all of SKK Corporation’s assets and liabilities by issuing 24,100 shares of its $6 par value common stock. At that date, Prost shares were selling at $24 per share. Historical cost and fair value balance sheet data for SKK at the time of acquisition were as follows: Balance Sheet Item Historical Cost Fair Value Cash & Receivables $ 24,000 $ 24,000 Inventory 106,000 111,000 Buildings & Equipment 605,000 450,000 Less: Accumulated Depreciation (231,000...
Business Combination On 1 July 2020, Tall Ltd acquired all of the assets and liabilities of...
Business Combination On 1 July 2020, Tall Ltd acquired all of the assets and liabilities of Blacks Ltd. In exchange for these assets and liabilities, Tall Ltd issued 100 000 shares that at date of issue had a fair value of $6.30 per share. Costs of issuing these shares amounted to $1000. Legal costs associated with the acquisition of Blacks Ltd amounted to $4200. The asset and liabilities of Blacks Ltd at 1 July 2020 were as follows:                                                                                                Carrying...
On 1 July 2020, Tall Ltd acquired all of the assets and liabilities of Blacks Ltd....
On 1 July 2020, Tall Ltd acquired all of the assets and liabilities of Blacks Ltd. In exchange for these assets and liabilities, Tall Ltd issued 100 000 shares that at date of issue had a fair value of $6.30 per share. Costs of issuing these shares amounted to $1000. Legal costs associated with the acquisition of Blacks Ltd amounted to $4200. The asset and liabilities of Blacks Ltd at 1 July 2020 were as follows:                                                                                                 Carrying amount                               Fair...
Silver Ltd acquired all of the assets and liabilities of Pitt Ltd on 1 July 2019....
Silver Ltd acquired all of the assets and liabilities of Pitt Ltd on 1 July 2019. The accountant, Ms Ball, has shown the Board of Directors of Silver Ltd the financial information regarding the acquisition. Ms Ball informed the board about the recognition of goodwill in the books of Silver as the residual value of business combination. The directors are not sure whether they want to record goodwill on Silver Ltd’s statement of financial position. Some directors are not sure...
Wool Ltd acquired all the assets and liabilities of Rod Ltd on 1 July 2014. At...
Wool Ltd acquired all the assets and liabilities of Rod Ltd on 1 July 2014. At this date, the assets and liabilities of Rod Ltd consisted of the following: Carrying Amount Fair Value Assets Cash 300,000 300,000 Accounts receivable 200,000 200,000 Land 300,000 450,000 Vehicle 150,000 200,000 Accumulated depreciation -Vehicle (50,000) Liabilities Accounts payable 250,000 250,000 Loans 200,000 200,000 Equity Share Capital – 100 000 shares 400,000    Reserves 50,000 In exchange for these assets and liabilities, Wool Ltd agreed...
20. Big Ltd acquired all the assets and liabilities of Small Ltd on 1 July 2019....
20. Big Ltd acquired all the assets and liabilities of Small Ltd on 1 July 2019. At this date, the assets and liabilities of Rod Ltd consisted of the following: Carrying Amount ($) Fair Value($) Assets Cash 250,000 600,000 Accounts receivable 450,000 500,000 Land 200,000 300,000 Vehicle 100,000 200,000 Accumulated depreciation -Vehicle (20,000) Liabilities Accounts payable 150,000 150,000 Loans 200,000 200,000 Equity Share Capital –@$6 per share 600,000    Reserves 30,000 In exchange for these assets and liabilities, Big Ltd...
Corporate Accounting: 20. Big Ltd acquired all the assets and liabilities of Small Ltd on 1...
Corporate Accounting: 20. Big Ltd acquired all the assets and liabilities of Small Ltd on 1 July 2019. At this date, the assets and liabilities of Rod Ltd consisted of the following: Carrying Amount ($) Fair Value($) Assets Cash 250,000 600,000 Accounts receivable 450,000 500,000 Land 200,000 300,000 Vehicle 100,000 200,000 Accumulated depreciation -Vehicle (20,000) Liabilities Accounts payable 150,000 150,000 Loans 200,000 200,000 Equity Share Capital –@$6 per share 600,000    Reserves 30,000 In exchange for these assets and liabilities,...
When acquiring a business, typically all of the assets and liabilities will be acquired, even those...
When acquiring a business, typically all of the assets and liabilities will be acquired, even those off-balance sheets. Consider operating leases. This is a legal liability that currently is not reflected on a balance sheet. How is this accounted for upon acquisition and for consolidation? Consider ASC Codification 805-20 through 25 in your response. Use citations as appropriate.
1 A company began the year with Assets of $200,000, Liabilities of $40,000 and Stockholders' equity...
1 A company began the year with Assets of $200,000, Liabilities of $40,000 and Stockholders' equity of $160,000. During the year Assets increased $110,000 and stockholders' equity increased $50,000. What was the change in Liabilities for the year? Answer__________________ .2 At the end of last year, the company's assets totaled $1,720,000 and its liabilities totaled $1,480,000. During the current year, the company's total assets increased by $120,000 and its total liabilities increased by $48,000. At the end of the current...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT