In: Accounting
P 4-4 page 180-181
The following items are from Taperline Corporation on December 31, 2012. Assume a flat 40% corporate tax rate on all items,
including the casualty loss.
Sales $670,000
Rental income 3,600
Sales |
$670,000 |
Rental income |
$3,600 |
Gain on the sale of fixed assets |
$3,000 |
General and administrative expenses |
$110,000 |
Selling expenses |
$97,000 |
Interest expense |
$1,900 |
Depreciation for the period |
$10,000 |
Extraordinary item (casualty loss-pretax) |
$30,000 |
Cost of sales |
$300,000 |
Common stock (30,000 shares outstanding) |
$150,000 |
Required:
a. Prepare a single-step income statement for the year ended December 31, 2012. Include earnings per share for earnings before extraordinary items and net income.
b. Prepare a multiple-step income statement. Include earnings per share for earnings before extraordinary items and net income.
SINGLE STEP INCOME STATEMENT | Amount | ||
Revenue and Gains | |||
Sales | $ 6,70,000 | ||
Rental income | $ 3,600 | ||
Gain on sale of Fixed Assets | $ 3,000 | ||
Total Revenue and Gains(A) | $ 6,76,600 | ||
Less: Expenses and Losses | |||
Cost of Sales | $ 3,00,000 | ||
General and administration expenses | $ 1,10,000 | ||
Selling expenses | $ 97,000 | ||
interest Expenses | $ 1,900 | ||
Depreciation for the period | $ 10,000 | ||
Extraordinary item (Casulaty Loss) | $ 30,000 | ||
Total of Expesnes and losses(B) | $ 5,48,900 | ||
Net Income (A-B) | $ 1,27,700 | ||
Add/Less Extrordinary items | |||
Rental income | $ -3,600 | ||
Gain on sale of Fixed Assets | $ -3,000 | ||
Extraordinary item (Casulaty Loss) | $ 30,000 | ||
Total | $ 23,400 | ||
Net income before extraordinary item (C) | $ 1,51,100 | ||
Number of shares outstanding = (D) | 30,000 | Shares | |
Earning Per shares = (C / D) | $ 5.04 | Per shares | |
MULTI STEP INCOME STATEMENT | |||
Amount | Amount | ||
Sales Revenue | $ 6,70,000 | ||
Less: Cost of Goods Sold | $ 3,00,000 | ||
Gross Margin | $ 3,70,000 | ||
Less: Operating Expenses | |||
Selling expenses | $ 97,000 | ||
interest Expenses | $ 1,900 | ||
Depreciation for the period | $ 10,000 | ||
General and administration expenses | $ 1,10,000 | ||
Total Operating Expenses | $ 2,18,900 | ||
Operating Income | $ 1,51,100 | ||
Non-Operating and others | |||
Rental income | $ 3,600 | ||
Gain on sale of Fixed Assets | $ 3,000 | ||
Extraordinary item (Casulaty Loss) | $ -30,000 | ||
$ -23,400 | |||
Net Income | $ 1,27,700 | ||
Number of shares outstanding = | 30,000 | Shares | |
Earning Per shares = Operaing income / 30,000 shares | $ 5.04 | Per shares | |