The following items are taken from the financial statements of Cullumber Company at December 31, 2022....

The following items are taken from the financial statements of Cullumber Company at December 31, 2022.

Land			$196,500
Accounts receivable			21,300
Supplies			10,100
Cash			12,000
Equipment			83,100
Buildings			261,400
Land improvements			46,250
Notes receivable (due in 2023)			5,100
Accumulated depreciation—land improvements			13,100
Common stock			73,500
Retained earnings (December 31, 2022)			502,000
Accumulated depreciation—buildings			34,200
Accounts payable			9,300
Mortgage payable			90,150
Accumulated depreciation—equipment			18,700
Interest payable			3,800
Income taxes payable			15,200
Patents			47,100
Investments in stock (long-term)			72,200
Debt investments (short-term)			4,900

Prepare a classified balance sheet. Assume that $10,200 of the mortgage payable will be paid in 2023. (List Current Assets in order of liquidity. List Property, Plant and Equipment in order of Land, Buildings, Equipment and Land Improvements.)

Solutions

Expert Solution

Assets
Current assets
Cash		12000
Debt investments (short-term)		4900
Account receivable		21300
Supplies		10100
Notes receivable (due in 2023)		5100
Total Current assets			53400
Investment
Investments in stock (long-term)			72200
Property, plant and equipment
Land		196500
Building	261400
Less: Accumulated depreciation—buildings	-34200	227200
Equipment	83100
Less: Accumulated depreciation—equipment	-18700	64400
Land improvement	46250
Less: Accumulated depreciation—land improvements	-13100	33150
Total property, plant and equipment			521250
Intangible assets
patent			47100
Total assets			693950
Liabilities and stockholder's equity
Current liabilities
Account payable		9300
Interest payable		3800
Income taxes payable		15200
Mortgage payable		10200
Total Current liabilities			38500
Long term liabilities
Mortgage payable		79950
Total long term liabilities			79950
Total liabilities			118450
Stockholder's equity
Common Stock		73500
Retained earnings (December 31, 2022)		502000
Total Stockholder's equity			575500
Total liabilities and stockholder's equity			693950

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

The following items are taken from the financial statements of Ivanhoe Company at December 31, 2022....

The following items are taken from the financial statements of Ivanhoe Company at December 31, 2022. Land $197,900 Accounts receivable 22,000 Supplies 10,200 Cash 12,050 Equipment 82,100 Buildings 261,200 Land improvements 45,900 Notes receivable (due in 2023) 6,200 Accumulated depreciation—land improvements 12,700 Common stock 80,000 Retained earnings (December 31, 2022) 495,000 Accumulated depreciation—buildings 33,600 Accounts payable 9,800 Mortgage payable 91,900 Accumulated depreciation—equipment 18,950 Interest payable 3,400 Income taxes payable 15,500 Patents 46,700 Investments in stock (long-term) 71,300 Debt investments (short-term)...

The following items are taken from the financial statements of Sheridan Company at December 31, 2022....

The following items are taken from the financial statements of Sheridan Company at December 31, 2022. Land $196,500 Accounts receivable 22,600 Supplies 10,700 Cash 12,050 Equipment 84,000 Buildings 263,000 Land improvements 46,250 Notes receivable (due in 2023) 5,400 Accumulated depreciation—land improvements 13,100 Common stock 76,000 Retained earnings (December 31, 2022) 491,000 Accumulated depreciation—buildings 33,300 Accounts payable 9,900 Mortgage payable 103,950 Accumulated depreciation—equipment 18,950 Interest payable 4,000 Income taxes payable 14,700 Patents 46,700 Investments in stock (long-term) 72,400 Debt investments (short-term)...

The following items are taken from the financial statements of Oriole Company at December 31, 2022....

The following items are taken from the financial statements of Oriole Company at December 31, 2022. Land $196,000 Accounts receivable 22,000 Supplies 11,000 Cash 11,800 Equipment 82,200 Buildings 261,000 Land improvements 46,400 Notes receivable (due in 2023) 5,700 Accumulated depreciation—land improvements 12,700 Common stock 71,500 Retained earnings (December 31, 2022) 505,000 Accumulated depreciation—buildings 34,400 Accounts payable 9,000 Mortgage payable 91,700 Accumulated depreciation—equipment 18,700 Interest payable 3,300 Income taxes payable 14,500 Patents 47,400 Investments in stock (long-term) 72,800 Debt investments (short-term)...

These items are taken from the financial statements of Sandhill Co. at December 31, 2022. Buildings...

These items are taken from the financial statements of Sandhill Co. at December 31, 2022. Buildings $126,960 Accounts receivable 15,120 Prepaid insurance 3,840 Cash 14,208 Equipment 98,880 Land 73,440 Insurance expense 936 Depreciation expense 6,360 Interest expense 3,120 Common stock 72,000 Retained earnings (January 1, 2022) 48,000 Accumulated depreciation—buildings 54,720 Accounts payable 11,400 Notes payable 112,320 Accumulated depreciation—equipment 22,464 Interest payable 4,320 Service revenue 17,640 Prepare a classified balance sheet. Assume that $16,320 of the note payable will be paid...

These items are taken from the financial statements of Sunland Company at December 31, 2017. Buildings...

These items are taken from the financial statements of Sunland Company at December 31, 2017. Buildings $ 107,916 Accounts receivable 12,852 Prepaid insurance 3,264 Cash 12,077 Equipment 84,048 Land 62,424 Insurance expense 796 Depreciation expense 5,406 Interest expense 2,652 Common stock 61,200 Retained earnings (January 1, 2017) 40,801 Accumulated depreciation—buildings 46,512 Accounts payable 9,690 Notes payable 95,472 Accumulated depreciation—equipment 19,094 Interest payable 3,672 Service revenue 14,994 Prepare a classified balance sheet. Assume that $ 13,872 of the note payable will...

These items are taken from the financial statements of Oriole Company at December 31, 2017. Buildings...

These items are taken from the financial statements of Oriole Company at December 31, 2017. Buildings $122,728 Accounts receivable 14,616 Prepaid insurance 3,712 Cash 13,734 Equipment 95,584 Land 70,992 Insurance expense 905 Depreciation expense 6,148 Interest expense 3,016 Common stock 69,600 Retained earnings (January 1, 2017) 46,400 Accumulated depreciation—buildings 52,896 Accounts payable 11,020 Notes payable 108,576 Accumulated depreciation—equipment 21,715 Interest payable 4,176 Service revenue 17,052 Prepare a classified balance sheet. Assume that $15,776 of the note payable will be paid...

Exercise 2-05 These items are taken from the financial statements of Sheridan Company at December 31,...

Exercise 2-05 These items are taken from the financial statements of Sheridan Company at December 31, 2022. Buildings $97,336 Accounts receivable 11,592 Prepaid insurance 2,944 Cash 10,893 Equipment 75,808 Land 56,304 Insurance expense 718 Depreciation expense 4,876 Interest expense 2,392 Common stock 55,200 Retained earnings (January 1, 2022) 36,801 Accumulated depreciation—buildings 41,952 Accounts payable 8,740 Notes payable 86,112 Accumulated depreciation—equipment 17,222 Interest payable 3,312 Service revenue 13,524 Prepare a classified balance sheet. Assume that $12,512 of the note payable will...

Exercise 2-05 These items are taken from the financial statements of Oriole Company at December 31,...

Exercise 2-05 These items are taken from the financial statements of Oriole Company at December 31, 2022. Buildings $116,380 Accounts receivable 13,860 Prepaid insurance 3,520 Cash 13,024 Equipment 90,640 Land 67,320 Insurance expense 858 Depreciation expense 5,830 Interest expense 2,860 Common stock 66,000 Retained earnings (January 1, 2022) 44,000 Accumulated depreciation—buildings 50,160 Accounts payable 10,450 Notes payable 102,960 Accumulated depreciation—equipment 20,592 Interest payable 3,960 Service revenue 16,170 Prepare a classified balance sheet. Assume that $14,960 of the note payable will...

These items are taken from the financial statements of Oriole Company for 2022. Retained earnings (beginning...

These items are taken from the financial statements of Oriole Company for 2022. Retained earnings (beginning of year) $33,200 Utilities expense 2,130 Equipment 64,500 Accounts payable 20,100 Cash 14,450 Salaries and wages payable 4,470 Common stock 21,900 Dividends 12,000 Supplies 3,700 Debt investment (long-term) 5,900 Trademarks 2,200 Service revenue 70,700 Prepaid insurance 4,970 Maintenance and repairs expense 1,670 Depreciation expense 3,290 Accounts receivable 15,280 Insurance expense 2,510 Salaries and wages expense 39,720 Accumulated depreciation—equipment 21,950 Prepare an income statement for...

These items are taken from the financial statements of Ivanhoe Company for 2022. Retained earnings (beginning...

These items are taken from the financial statements of Ivanhoe Company for 2022. Retained earnings (beginning of year) $33,800 Utilities expense 2,160 Equipment 66,300 Accounts payable 20,560 Cash 13,750 Salaries and wages payable 6,640 Common stock 21,800 Dividends 12,000 Supplies 3,600 Debt investment (long-term) 5,600 Trademarks 1,900 Service revenue 71,700 Prepaid insurance 7,140 Maintenance and repairs expense 1,640 Depreciation expense 3,270 Accounts receivable 15,160 Insurance expense 2,530 Salaries and wages expense 40,700 Accumulated depreciation—equipment 21,250 1. Prepare an income statement...

Subjects