In: Accounting
The following items are taken from the financial statements of
Cullumber Company at December 31, 2022.
Land | $196,500 | ||
Accounts receivable | 21,300 | ||
Supplies | 10,100 | ||
Cash | 12,000 | ||
Equipment | 83,100 | ||
Buildings | 261,400 | ||
Land improvements | 46,250 | ||
Notes receivable (due in 2023) | 5,100 | ||
Accumulated depreciation—land improvements | 13,100 | ||
Common stock | 73,500 | ||
Retained earnings (December 31, 2022) | 502,000 | ||
Accumulated depreciation—buildings | 34,200 | ||
Accounts payable | 9,300 | ||
Mortgage payable | 90,150 | ||
Accumulated depreciation—equipment | 18,700 | ||
Interest payable | 3,800 | ||
Income taxes payable | 15,200 | ||
Patents | 47,100 | ||
Investments in stock (long-term) | 72,200 | ||
Debt investments (short-term) | 4,900 |
Prepare a classified balance sheet. Assume that $10,200 of the
mortgage payable will be paid in 2023. (List Current
Assets in order of liquidity. List Property, Plant and Equipment in
order of Land, Buildings, Equipment and Land
Improvements.)
Prepare a classified balance sheet. Assume that $10,200 of the mortgage payable will be paid in 2023. (List Current Assets in order of liquidity. List Property, Plant and Equipment in order of Land, Buildings, Equipment and Land Improvements.)
Assets | |||
Current assets | |||
Cash | 12000 | ||
Debt investments (short-term) | 4900 | ||
Account receivable | 21300 | ||
Supplies | 10100 | ||
Notes receivable (due in 2023) | 5100 | ||
Total Current assets | 53400 | ||
Investment | |||
Investments in stock (long-term) | 72200 | ||
Property, plant and equipment | |||
Land | 196500 | ||
Building | 261400 | ||
Less: Accumulated depreciation—buildings | -34200 | 227200 | |
Equipment | 83100 | ||
Less: Accumulated depreciation—equipment | -18700 | 64400 | |
Land improvement | 46250 | ||
Less: Accumulated depreciation—land improvements | -13100 | 33150 | |
Total property, plant and equipment | 521250 | ||
Intangible assets | |||
patent | 47100 | ||
Total assets | 693950 | ||
Liabilities and stockholder's equity | |||
Current liabilities | |||
Account payable | 9300 | ||
Interest payable | 3800 | ||
Income taxes payable | 15200 | ||
Mortgage payable | 10200 | ||
Total Current liabilities | 38500 | ||
Long term liabilities | |||
Mortgage payable | 79950 | ||
Total long term liabilities | 79950 | ||
Total liabilities | 118450 | ||
Stockholder's equity | |||
Common Stock | 73500 | ||
Retained earnings (December 31, 2022) | 502000 | ||
Total Stockholder's equity | 575500 | ||
Total liabilities and stockholder's equity | 693950 | ||