In: Accounting
Gitano Products operates a job-order costing system and applies overhead cost to jobs on the basis of direct materials used in production (not on the basis of raw materials purchased). Its predetermined overhead rate was based on a cost formula that estimated $112,800 of manufacturing overhead for an estimated allocation base of $94,000 direct material dollars to be used in production. The company has provided the following data for the just completed year:
Purchase of raw materials | $ | 131,000 |
Direct labor cost | $ | 90,000 |
Manufacturing overhead costs: | ||
Indirect labor | $ | 82,300 |
Property taxes | $ | 9,000 |
Depreciation of equipment | $ | 18,000 |
Maintenance | $ | 12,000 |
Insurance | $ | 9,800 |
Rent, building | $ | 35,000 |
Beginning | Ending | |||
Raw Materials | $ | 22,000 | $ | 18,000 |
Work in Process | $ | 45,000 | $ | 36,000 |
Finished Goods | $ | 70,000 | $ | 56,000 |
Required:
1. Compute the predetermined overhead rate for the year.
2. Compute the amount of underapplied or overapplied overhead for the year.
3. Prepare a schedule of cost of goods manufactured for the year. Assume all raw materials are used in production as direct materials.
4. Compute the unadjusted cost of goods sold for the year. Do not include any underapplied or overapplied overhead in your answer.
5. Assume that the $36,000 ending balance in Work in Process includes $8,300 of direct materials. Given this assumption, supply the information missing below:
Q1) Predetermined overhead rate = 112800 / 94000 = $ 1.20 per dollar of material used
Q 2) Under applied overhead = 4100
Actual Manufactured Overhead Incurred | 166100 |
Overhead applied = 1.20 * 135000 | 162000 |
Under applied overhead | 4100 |
Q3) Schedule of cost of goods manufactured
Raw material purchased | 131000 |
(+) Beginning raw mateial Inventory | 22000 |
Available to use | 153000 |
(-) Ending raw material Inventory | 18000 |
Raw material used in production | 135000 |
Direct labor cost | 90000 |
Manufacturing overhead applied | 162000 |
(+) Beginning work in process | 45000 |
(-) Ending wok in process | 36000 |
Cost of goods manufactured | 171000 |
Question - 4
Cost of goods manufactured | 171000 |
(+) Finished goods | 70000 |
Available for sale | 241000 |
(-) Ending balance of finished goods | 56000 |
Cost of goods sold | 185000 |
Question - 5
Missing value Direct labor = 17740
Material | 8300 |
Direct labor = (36000 -8300-9960) | 17740 |
Overhead = 8300 * 1.20 | 9960 |
Ending WIP Inventory | 36000 |