In: Accounting
Gitano Products operates a job-order costing system and applies overhead cost to jobs on the basis of direct materials used in production (not on the basis of raw materials purchased). Its predetermined overhead rate was based on a cost formula that estimated $115,700 of manufacturing overhead for an estimated allocation base of $89,000 direct material dollars to be used in production. The company has provided the following data for the just completed year: |
Purchase of raw materials | $ | 139,000 |
Direct labor cost | $ | 85,000 |
Manufacturing overhead costs: | ||
Indirect labor | $ | 102,100 |
Property taxes | $ | 8,600 |
Depreciation of equipment | $ | 19,000 |
Maintenance | $ | 13,000 |
Insurance | $ | 10,200 |
Rent, building | $ | 39,000 |
Beginning | Ending | |||
Raw Materials | $ | 21,000 | $ | 16,000 |
Work in Process | $ | 50,000 | $ | 36,000 |
Finished Goods | $ | 72,000 | $ | 60,000 |
Required: | |
1-a. |
Compute the predetermined overhead rate for the year. |
1-b. |
Compute the amount of underapplied or overapplied overhead for the year. |
2. |
Prepare a schedule of cost of goods manufactured for the year. Assume all raw materials are used in production as direct materials. |
3. |
Compute the unadjusted cost of goods sold for the year. (Do not include any underapplied or overapplied overhead in your cost of goods sold figure.) |
4. |
Job 215 was started and completed during the year. What price would have been charged to the customer if the job required $4,000 in direct materials and $4,000 in direct labor cost and the company priced its jobs at 45% above the job’s cost according to the accounting system? (Round your answer to the nearest dollar.) |
5. |
Direct materials made up $8,500 of the $36,000 ending Work in Process inventory balance. Supply the information missing below: |
For Gitano Products,
1-a Computation of predetermined overhead rate for the year.
Overhead Recovery rate = Budgeted Overheads/Budgeted direct material dollars estimated to be used in production
= 115700/89000
= $1.3 per direct material used
1-b Computation of Under/Over applied Overhead for the year
Manufacturing Overheads applied = 144000 (Notes below) * 1.3
= 187200
Actual Overheads = 191900
Under applied Manufacturing Overheads = Overheads applied-Actual Overheads
= 187200-191900
= (4700)
Notes : Raw material used in the production for the year = Opening stock + Purchases during the period - closing stock
= 21000+139000-16000
= $144000
2. Schedule of cost of goods manufactured for the year:
PARTICULARS | AMOUNT ($) |
Beginning Raw material inventory | 21000 |
Add: Purchase of raw material | 139000 |
Less: Ending Raw material inventory | (16000) |
Direct materials used in production | 144000 |
Direct Labour | 85000 |
Manufacturing Overheads applied | 187200 |
Total Manufacturing cost | 416200 |
Add: Beggining WIP inventory | 50000 |
Less: Closing WIP inventory | (36000) |
Cost of goods manufactured | 430200 |
3. Computation of unadjusted cost of goods sold for the year
PARTICULARS | AMOUNT($) |
Cost of goods manufactured(From point 2) | 430200 |
Add: Opening Finished goods inventory | 72000 |
Less: Closing finished goods inventory | (60000) |
Cost of goods sold (unadjusted) | 442200 |
4. Computation of price quoted for JOB 215
PARTICULARS | COMPUTATION | AMOUNT($) |
Direct Material | Given | 4000 |
Direct Labour | Given | 4000 |
Manufacturing Overheads | 4000*1.3 | 5200 |
Total cost | 13200 | |
Mark up (45% on cost) | 13200*45% | 5940 |
Price | 19140 |
5th point required more information