In: Accounting
At December 31, 2017, Grand Company reported the following as plant assets.
| Land | $ 4,320,000 | |||
| Buildings | $29,800,000 | |||
| Less: Accumulated depreciation—buildings | 10,570,000 | 19,230,000 | ||
| Equipment | 47,520,000 | |||
| Less: Accumulated depreciation—equipment | 4,910,000 | 42,610,000 | ||
| Total plant assets | $66,160,000 |
During 2018, the following selected cash transactions occurred.
| April 1 | Purchased land for $2,000,000. | |
| May 1 | Sold equipment that cost $840,000 when purchased on January 1, 2014. The equipment was sold for $504,000. | |
| June 1 | Sold land purchased on June 1, 2008 for $1,430,000. The land cost $393,000. | |
| July 1 | Purchased equipment for $2,440,000. | |
| Dec. 31 | Retired equipment that cost $480,000 when purchased on December 31, 2008. The company received no proceeds related to salvage. |
A: Journalize the above transactions. The company uses straight-line depreciation for buildings and equipment. The buildings are estimated to have a 50-year life and no salvage value. The equipment is estimated to have a 10-year useful life and no salvage value. Update depreciation on assets disposed of at the time of sale or retirement.
B: Prepare the plant assets section of Grand’s balance sheet at December 31, 2018. (List Plant Assets in order of Land, Buildings and Equipment.)
A.
| Grand Company | |||
| Journal entries for the year 2018 | |||
| Date | Account Title | Debit | Credit |
| April.1 | Land | 2000000 | |
| Cash | 2000000 | ||
| (Purchase of land ) | |||
| May.1 | Depreciation Expense | 28000 | |
| Accumulated Depreciation - Equipment | 28000 | ||
| (Depreciation expense on the equipment sold) | |||
| May.1 | Cash | 504000 | |
| Accumulated Depreciation - Equipment | 364000 | ||
| Equipment | 840000 | ||
| Gain on sale of equipment | 48000 | ||
| (Sale of equipment purchased in 2014 ) | |||
| June.1 | Cash | 1430000 | |
| Land | 393000 | ||
| Gain on sale of land | 1037000 | ||
| (Sale of land costing ) | |||
| Dec.31 | Depreciation Expense | 5264000 | |
| Accumulated Depreciation - Equipment | 4668000 | ||
| Accumulated Depreciation - Building | 596000 | ||
| (Depreciation expense for the year recorded) | |||
| Working: | |||
| 1. Equipment sold on May.1 | |||
| Cost | 840000 | ||
| Estimated life - years | 10 | ||
| Annual depreciation | 84000 | ||
| Depreciation for the years 2014 to 2017 (4 years) | 336000 | ||
| Depreciation for 2018 (4 months upto May 1) | 28000 | ||
| 2. Balance of equipment | |||
| Total equipment | 47520000 | ||
| Sold equipment | 840000 | ||
| Balance of equipment | 46680000 | ||
| Depreciation rate (10% - 10 year life) | 4668000 | ||
| Accumulated Depreciation as at Dec.31,2018 | 5040800 | ||
| (4,910,000 + 28,000 - 364,000 + 466,800) | |||
| 3. Buildings | |||
| Cost | 29800000 | ||
| Estimated life - years | 50 | ||
| Annual depreciation | 596000 | ||
| 4. Land | |||
| Cost at the begnning | 4320000 | ||
| Ad: Purchases | 2000000 | ||
| Less: Sold during the year | 393000 | ||
| Land at the end of the year | 5927000 | ||
B.
| Grand Company | ||
| Balance sheet (Partial) | ||
| as at December 31, 2018 | ||
| Plant Assets | ||
| Land | 5927000 | |
| Building: | ||
| Cost | 29800000 | |
| Less: Acumulated Depreciation | 11166000 | 18634000 |
| Equipment | 47520000 | |
| Less: Acumulated Depreciation | 5040800 | 42479200 |
| Total Plant Assets | 67040200 | |