In: Accounting
At December 31, 2017, Grand Company reported the following as plant assets.
Land | $ 4,320,000 | |||
Buildings | $29,800,000 | |||
Less: Accumulated depreciation—buildings | 10,570,000 | 19,230,000 | ||
Equipment | 47,520,000 | |||
Less: Accumulated depreciation—equipment | 4,910,000 | 42,610,000 | ||
Total plant assets | $66,160,000 |
During 2018, the following selected cash transactions occurred.
April 1 | Purchased land for $2,000,000. | |
May 1 | Sold equipment that cost $840,000 when purchased on January 1, 2014. The equipment was sold for $504,000. | |
June 1 | Sold land purchased on June 1, 2008 for $1,430,000. The land cost $393,000. | |
July 1 | Purchased equipment for $2,440,000. | |
Dec. 31 | Retired equipment that cost $480,000 when purchased on December 31, 2008. The company received no proceeds related to salvage. |
A: Journalize the above transactions. The company uses straight-line depreciation for buildings and equipment. The buildings are estimated to have a 50-year life and no salvage value. The equipment is estimated to have a 10-year useful life and no salvage value. Update depreciation on assets disposed of at the time of sale or retirement.
B: Prepare the plant assets section of Grand’s balance sheet at December 31, 2018. (List Plant Assets in order of Land, Buildings and Equipment.)
A.
Grand Company | |||
Journal entries for the year 2018 | |||
Date | Account Title | Debit | Credit |
April.1 | Land | 2000000 | |
Cash | 2000000 | ||
(Purchase of land ) | |||
May.1 | Depreciation Expense | 28000 | |
Accumulated Depreciation - Equipment | 28000 | ||
(Depreciation expense on the equipment sold) | |||
May.1 | Cash | 504000 | |
Accumulated Depreciation - Equipment | 364000 | ||
Equipment | 840000 | ||
Gain on sale of equipment | 48000 | ||
(Sale of equipment purchased in 2014 ) | |||
June.1 | Cash | 1430000 | |
Land | 393000 | ||
Gain on sale of land | 1037000 | ||
(Sale of land costing ) | |||
Dec.31 | Depreciation Expense | 5264000 | |
Accumulated Depreciation - Equipment | 4668000 | ||
Accumulated Depreciation - Building | 596000 | ||
(Depreciation expense for the year recorded) | |||
Working: | |||
1. Equipment sold on May.1 | |||
Cost | 840000 | ||
Estimated life - years | 10 | ||
Annual depreciation | 84000 | ||
Depreciation for the years 2014 to 2017 (4 years) | 336000 | ||
Depreciation for 2018 (4 months upto May 1) | 28000 | ||
2. Balance of equipment | |||
Total equipment | 47520000 | ||
Sold equipment | 840000 | ||
Balance of equipment | 46680000 | ||
Depreciation rate (10% - 10 year life) | 4668000 | ||
Accumulated Depreciation as at Dec.31,2018 | 5040800 | ||
(4,910,000 + 28,000 - 364,000 + 466,800) | |||
3. Buildings | |||
Cost | 29800000 | ||
Estimated life - years | 50 | ||
Annual depreciation | 596000 | ||
4. Land | |||
Cost at the begnning | 4320000 | ||
Ad: Purchases | 2000000 | ||
Less: Sold during the year | 393000 | ||
Land at the end of the year | 5927000 |
B.
Grand Company | ||
Balance sheet (Partial) | ||
as at December 31, 2018 | ||
Plant Assets | ||
Land | 5927000 | |
Building: | ||
Cost | 29800000 | |
Less: Acumulated Depreciation | 11166000 | 18634000 |
Equipment | 47520000 | |
Less: Acumulated Depreciation | 5040800 | 42479200 |
Total Plant Assets | 67040200 |