In: Accounting
At December 31, 2017, Grand Company reported the following as plant assets.
Land 4,000,000
Building 28,500,000
Less: Accumulated depreciation – buildings 12,100,000 16,400,000
Equipment 48,000,000
Less: Accumulated depreciation – equipment 5,000,000 43,000,000
Total plant assets 63,400,000
During 2018, the following selected cash transactions occurred.
April 1 Purchased land for $2,130,000
May 1 Sold equipment that cost $75,000 when purchased on January 1, 2014. The equipment was sold for $450,000.
June 1 Sold land purchased on June 1, 2008 for $1,500,000. The land cost $400,000.
July 1 Purchased equipment for $2,500,000.
Dec. 31 Retired equipment that cost $500,000 when purchased on December 31, 2008. The company received no proceeds related to salvage.
Instructions:
Journalize the above transactions. The company uses straight-line depreciation for buildings and equipment. The buildings are estimated to have a 50-year life and no salvage value. The equipment is estimated to have a 10-year life and no salvage value. Update depreciation on assets disposed of at the time of sale or retirement.
Record adjusting entries for depreciation for 2018.
Prepare the plant assets section of Grand’s balance sheet at December 31, 2018.
1. Journal entries:
Date | Particulars | Debit | Credit |
1-Apr-18 | Land | 2,130,000.00 | |
Cash | 2,130,000.00 | ||
1-May-18 | Depreciation expense | 25,000.00 | |
Accumulated depreciation - Equipment | 25,000.00 | ||
(750,000*1/10*4/12) | |||
1-May-18 | Cash | 450,000.00 | |
Accumulated depreciation - Equipment [(750000*1/10*4)+25000] | 325,000.00 | ||
Equipment | 750,000.00 | ||
Gain on Disposal of Plant Assets | 25,000.00 | ||
1-Jun-18 | Cash | 1,500,000.00 | |
Land | 400,000.00 | ||
Gain on Disposal of Plant Assets | 1,100,000.00 | ||
1-Jul-18 | Equipment | 2,500,000.00 | |
Cash | 2,500,000.00 | ||
31-Dec-18 | Depreciation expense | 50,000.00 | |
Accumulated depreciation - Equipment | 50,000.00 | ||
(500,000*1/10) | |||
31-Dec-18 | Accumulated depreciation - Equipment | 500,000.00 | |
Equipment | 500,000.00 |
2. Adjusting entries for depreciation of 2018:
Date | Particulars | Debit | Credit |
31-Dec-18 | Depreciation expense | 570,000.00 | |
Accumulated depreciation - Equipment | 570,000.00 | ||
(28,500,000/50) | |||
31-Dec-18 | Depreciation expense | 4,800,000.00 | |
Accumulated depreciation - Equipment | 4,800,000.00 | ||
(48,000,000-750,000-500,000)*1/10 | 4,675,000.00 | ||
(2,500,000*1/10)*6/12 | 125,000.00 | ||
Total | 4,800,000.00 |
3. Plant asset section of Grand's balance sheet at 12.31.2018:
Plant Assets | ||
Land | 5,730,000.00 | |
Buildings | 28,500,000.00 | |
less: Accumulated Depreciation - Buildings | 12,670,000.00 | 15,830,000.00 |
Equipment | 49,250,000.00 | |
less: Accumulated Depreciation - Equipments | 9,050,000.00 | 40,200,000.00 |
Total plant assets | 61,760,000.00 |
Calculations for "3" can be viewed below:
Plant Assets | ||
Land | =4000000+2130000-400000 | |
Buildings | 28500000 | |
less: Accumulated Depreciation - Buildings | =12100000+570000 | =G50-G51 |
Equipment | =48000000-750000+2500000-500000 | |
less: Accumulated Depreciation - Equipments | =5000000+25000-325000+50000-500000+4800000 | =G52-G53 |
Total plant assets | =H49+H51+H53 |