In: Accounting
On 1/1/2015 ABC received $300,000 in cash for issuing 10,000 shares of $9.000 par common stock. ABC received $600,000 cash for issuing 2000 shares of 200/par preferred stock.
ABC purchased 15% of CDC stock for $25,000 cash. ABC is not intending to sell it anytime in the future and definatelly not in 2016. The value of the stock at the 12/31/20015 was $24,000. CDE paid ABC $1000 in dividends.
ABC purchased (cash) DEF debt for $10,800. (10,000 face, 10%, 5year) that intends to hold until maturity. Interest is paid annually on 1/1. Market rate is 8%. Use effective interest rate to amortize. Bond value at 12/31/2015 was 10,500.
ABC purchased GHJ 5 year bond that is not sure if it will sell or hold until maturity for $25,000. Face of the note is $20,000. It pays 10% interest annually(1/1). fair value of the bond at year-end was $24,500. Straight line
ABC purchases 2 widget producing machines at a total cost of $200,000 on credit. The book life of the asset is 5 years. No salvage.
Durning the year 2015: ABC receives a refundable deposit for $100,000 to sell widgets to WTH company in 2/2016. Purchases $40,000(at cost of $1.00 per unit)of inventory on credit. ABC enters into agreement to sell 50,000 widgets to ASAP Company for $400,000. They deliver half of the widgets. ABC receives $200,000 in cash durning the current year and the remaining $200,000 will be paid in 2016. The credit portion of the sale will not be consider revenues for tax purposes until the cash is received. Prior to delivery, ABC purchases (credit) 40,000 of inventory-cost $2.00/unit. ABC uses LIFO. ABC enters into an agreement to provide FYI services in November of 2015 for $500,000. The agreements are signed in November 2015. The cash is received in November. ABC pays in cash: a tax-non decuctible fineof $10,000, salaries of $20,000, rent $2000. The depreciation for the year is $65,000. The tax rate is 40%. ABC declares $10,000 of dividends, $5,000 each to its common stock and its preferred. Payment is not until 2016. Prepare all journal entries (including closing, Income statement and Balance Sheet.
Journal Entries | Dr | Cr | ||
1) | Cash/ Bank Dr | 300000 | ||
Share Capital Cr | 90000 | |||
Securities Premium Cr | 210000 | |||
2) | Cash/ Bank Dr | 600000 | ||
Preference Share capital Cr | 400000 | |||
Securities Premium Cr | 200000 | |||
3) | Investment in CDC Dr | 25000 | ||
Cash/ Bank Cr | 25000 | |||
4) | Cash/ Bank Dr | 1000 | ||
Dividend Cr | 1000 | |||
5) | Investment in Debt Dr | 10800 | ||
Cash/ Bank Cr | 10800 | |||
6) | Cash/ Bank Dr | 1000 | ||
Interest Income | 840 | |||
Investment in Debt | 160 | |||
7) | Investment in Bond | 25000 | ||
Cash/ Bank Cr | 25000 | |||
8) | Cash/ Bank Dr | 2000 | ||
Interest Income | 1000 | |||
Investment in Bond | 1000 | |||
9) | Machinery A/c Dr | 200000 | ||
Accounts Payable | 200000 | |||
10) | Depreciation Dr | 65000 | ||
Accumulated depreciation | 65000 | |||
11) | Cash/ Bank | 100000 | ||
Refundable deposit | 100000 | |||
12) | Purchases A/c Dr | 40000 | ||
Accounts Payable | 40000 | |||
13) | Cash/Bank | 200000 | ||
Sales | 200000 | |||
14) | Purchases A/c Dr | 80000 | ||
Accounts Payable | 80000 | |||
15) | Cash/Bank | 500000 | ||
FYI Service income | 500000 | |||
16) | Fine A/c Dr | 10000 | ||
Salaries A/c Dr | 20000 | |||
Rent/ Ac Dr | 2000 | |||
Cash/ Bank | 32000 | |||
17) | Dividend | 10000 | ||
Dividend Payable | 10000 |
Profit & Loss | ||||
Expenses | Amt | Income | Amt | |
Depreciation | 65000 | Dividend | 1000 | |
Purchases | 120000 | Interest Income | 1840 | |
Fine | 10000 | Sales | 200000 | |
Salaries | 20000 | FYI Service income | 500000 | |
Rent/ Ac | 2000 | |||
Dividend | 9000 | |||
Net Profit | 476840 | |||
702840 | 702840 |
Asset | Amt | Libilities | Amt | |
Cash/ Bank | 1611200 | Share Capital Cr | 90000 | |
Investment in CDC | 25000 | Securities Premium Cr | 410000 | |
Investment in Debt | 10640 | Preference Share capital | 400000 | |
Investment in Bond | 25000 | Account Payable | 320000 | |
Machinery | 200000 | Accumulated depreciation | 65000 | |
Dividend Payable | 10000 | |||
Refundable deposit | 100000 | |||
Net profit | 476840 | |||
1871840 | 1871840 |