In: Accounting
Hobbie Craft industries was authorized to issue 1,000,000 shares of $3 par common stock, and 300,000 shares of 6% $50 par, "cumulative" and non-participating preferred stock. Presented below, is information pertaining to their first 2 years of operation:
2008:
Jan 3rd Issued 400,000 shares of common at $11 per share
Jan 4th Issued 80,000 shares of preferred at $100 per share
May 1st Exchange 20,000 shares of common for land having a current appraised market value of $260,000
Dec 31st Net Income for 2007 totaled $404,500
Dec 31st No dividends were declared 2008
Mar 25th Declared and distributed a 5% stock dividend on common stock. The stock was selling for $16 per share when the stock dividend was declared
May 1st Purchase 50,000 of their own common stock (treasure stock) for $10 per share
August 1st sold 30,000 shares of treasure stock for $14 per share
Nov 30th Declared a 20 cent per share dividend on common
Dec 31st net income for 2008 totaled $1,280,465
Prepare the T Accounts and Stockholders' Equity section at December 31, 2009
Journal Entries |
|||||
date |
explanation |
debit |
credit |
||
3-Jan |
cash |
4400000 |
|||
common stock |
1200000 |
||||
additional paid in capital-common stocl |
3200000 |
||||
4-Jan |
cash |
8000000 |
|||
preferred stock |
4000000 |
||||
additional paid in capital - preferred stock |
4000000 |
||||
1-May |
land |
260000 |
|||
common stock |
60000 |
||||
additional paid in capital-common stocl |
200000 |
||||
mar 25 2009 |
retained earning |
336000 |
|||
common stock |
63000 |
||||
additional paid in capital-common stocl |
273000 |
||||
1-May |
treasury stock |
500000 |
|||
cash |
500000 |
||||
1-Aug |
cash |
420000 |
|||
treasury stock |
300000 |
||||
additional paid in capital- treasury stock |
120000 |
||||
30-Nov |
retained earning |
84200 |
|||
cash |
84200 |
||||
T-Accounts |
|||||
addional pain in capital-common stock |
|||||
31-Dec |
balance |
3400000 |
3-Jan |
cash |
3200000 |
1-May |
land |
200000 |
|||
total |
3400000 |
total |
3400000 |
||
1-Jan |
balance |
3400000 |
|||
31-Dec |
balance |
3673000 |
mar 25 2009 |
retained earning |
273000 |
total |
3673000 |
total |
3673000 |
||
preferred stock |
|||||
31-Dec |
balance |
4000000 |
4-Jan |
cash |
4000000 |
######## |
balance |
4000000 |
jan 1 2009 |
balance |
4000000 |
additional paid in capital - preferred stock |
|||||
31-Dec |
balance |
4000000 |
4-Jan |
cash |
4000000 |
######## |
balance |
4000000 |
jan 1 2009 |
balance |
4000000 |
treasury stock |
|||||
may 1 2009 |
cash |
500000 |
1-Aug |
cash |
300000 |
31-Dec |
balance |
200000 |
|||
total |
500000 |
total |
500000 |
||
additional paid in capital- treasury stock |
|||||
31-Dec |
balance |
120000 |
1-Aug |
cash |
120000 |
common stock |
|||||
31-Dec |
balance |
1260000 |
3-Jan |
cash |
1200000 |
1-May |
land |
60000 |
|||
total |
1260000 |
total |
1260000 |
||
31-Dec |
balance |
1323000 |
1-Jan |
balance |
1260000 |
25-Mar |
retained earning |
63000 |
|||
total |
1323000 |
total |
1323000 |
||
cash |
|||||
3-Jan |
common stock |
1200000 |
31-Dec |
balance |
12400000 |
3-Jan |
additional paid in capital-common stocl |
3200000 |
|||
4-Jan |
preferred stock |
4000000 |
|||
4-Jan |
additional paid in capital - preferred stock |
4000000 |
|||
total |
12400000 |
total |
12400000 |
||
1-Jan |
balance |
12400000 |
1-May |
treasury stock |
500000 |
1-Aug |
treasury stock |
300000 |
30-Nov |
retained earning |
84200 |
1-Aug |
additional paid in capital- treasury stock |
120000 |
31-Dec |
balance |
12235800 |
total |
12820000 |
total |
12820000 |
||
land |
|||||
1-May |
common stock |
60000 |
31-Dec |
balance |
260000 |
1-May |
additional paid in capital-common stocl |
200000 |
|||
total |
260000 |
total |
260000 |
||
dec 31 2009 |
balance |
260000 |
jan 1 2009 |
balance |
260000 |
statement of shareholders equity |
|||||
Dec 31 2009 |
|||||
common stock |
1323000 |
||||
preferred stock |
4000000 |
||||
additional paid In capital common stock |
3673000 |
||||
additional paid in capital on preferred stocl |
4000000 |
||||
additional paid in capital on treasury stock |
120000 |
||||
total paid up capital |
13116000 |
||||
less treasury stock |
200000 |
||||
retained earning |
(1280465-336000-84200) |
860265 |
|||
total of shareholders equity |
13776265 |
No of common stock for bonus shares = (400000+20000)+(420000*5%) = 441000
No of stock after sale of treasury stock = 441000-20000 = 421000