In: Finance
General Ledger for XYZ Company
The following is a portion of the general ledger for XYZ Company as
of December 31, 20X1, and the statement of stockholders��� equity
for XYZ Company for the year ended December 31, 20X1. Use this
information to answer questions (1) through (5).
XYZ Company |
||
Statement of Stockholders' Equity (partial) |
||
For the year ended December 31, 20X1 |
||
Common Stock |
Retained Earnings |
|
Balance at January 1, 20X1 |
$50,000 |
$63,000 |
Issuance of common stock |
32,000 |
|
+ Net income for the year ended 12/31/X1 |
14,000 |
|
- Dividends paid |
(4,900) |
|
Balance at December 31, 20X1 |
$_______ |
$_______ |
XYZ Company |
|
General Ledger (partial) |
|
As of December 31, 201X |
|
Amount |
|
Assets |
|
Cash |
$ 53,000 |
Accounts receivable |
15,000 |
Supplies |
8,800 |
Prepaid rent |
36,000 |
Equipment (net) |
115,600 |
Liabilities |
|
Accounts payable |
$11,300 |
Salaries payable |
2,500 |
Interest payable |
1,900 |
Utilities payable |
6,900 |
Bonds payable |
51,700 |
1. What is the total amount of current assets to be reported on XYZ Company���s 12/31/X1 classified balance sheet?
$68,000
$112,800
$228,400
$76,800
2. What is the total amount of long-term assets to be reported on XYZ Company���s 12/31/X1 classified balance sheet?
$151,600
$160,400
$0
$115,600
3. What is the total amount of current liabilities to be reported on XYZ Company���s 12/31/X1 classified balance sheet?
$22,600
$74,300
$20,700
$18,200
4. What is the ending balance in retained earnings to be reported on XYZ Company���s 12/31/X1 classified balance sheet?
$63,000
$77,000
$72,100
$154,100
5. What is the total amount of stockholders��� equity to be reported on XYZ Company���s 12/31/X1 classified balance sheet?
$154,100
$113,000
$72,100
$82,000
XYZ Company | |||||
1) | Current Assets | ||||
Cash | $ 53,000.00 | ||||
Accounts Receivable | $ 15,000.00 | ||||
Supplies | $ 8,800.00 | ||||
Prepaid Rent | $ 36,000.00 | ||||
Total | $ 1,12,800.00 | ||||
2) | Long Term Assets | ||||
Equipment(Net) | $ 1,15,600.00 | ||||
3) | Current Liabilities | ||||
Accounts Payable | $ 11,300.00 | ||||
Salary Payable | $ 2,500.00 | ||||
Interest Payable | $ 1,900.00 | ||||
Utilities Payable | $ 6,900.00 | ||||
Total | $ 22,600.00 | ||||
4) | Retained Earnings | ||||
Beginning Balance | $ 63,000.00 | ||||
Add: Net Income | $ 14,000.00 | ||||
Less: Dividend | $ -4,900.00 | ||||
Ending Balance of Retained Earnings | $ 72,100.00 | ||||
5) | Stockholder's Equity | ||||
Beginning Balance | $ 50,000.00 | ||||
Add: Issuance of common stock | $ 32,000.00 | ||||
Add: Retained Earning | $ 72,100.00 | ||||
Total amount of stockholder's equity | $ 1,54,100.00 | ||||