In: Accounting
On January 1, Year 1, the general ledger of a company includes the following account balances:
| Accounts | Debit | Credit | |||||
| Cash | $ | 24,400 | |||||
| Accounts Receivable | 5,800 | ||||||
| Supplies | 3,700 | ||||||
| Land | 56,000 | ||||||
| Accounts Payable | $ | 3,800 | |||||
| Common Stock | 71,000 | ||||||
| Retained Earnings | 15,100 | ||||||
| Totals | $ | 89,900 | $ | 89,900 | |||
During Year 1, the following transactions occur:
| January | 2 | Purchase rental space for one year in advance, $7,800 ($650/month). | ||
| January | 9 | Purchase additional supplies on account, $4,100. | ||
| January | 13 | Provide services to customers on account, $26,100. | ||
| January | 17 | Receive cash in advance from customers for services to be provided in the future, $4,300. | ||
| January | 20 | Pay cash for salaries, $12,100. | ||
| January | 22 | Receive cash on accounts receivable, $24,700. | ||
| January | 29 | Pay cash on accounts payable, $4,600. |
5. Prepare a classified balance sheet as of January 31, Year 1.
Answer is not complete.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| If you find the answer useful please like my answer | |||||
| If you find the answer useful please like my answer | |||||
| Income Statements | |||||
| For the month ended January 31, Year 1 | |||||
| Revenues | |||||
| Service revenue | 26,100 | ||||
| Total Revenue | 26,100 | ||||
| Expenses | |||||
| Rent Expenses | 650 | ||||
| Salaries expenses | 12,100 | ||||
| Total Expenses | 12,750 | ||||
| Net Income | 13,350 | ||||
| Balance Sheet | |||||
| January 31, Year 1 | |||||
| Assets | Liabilities | ||||
| Current Assets | Current Liabilities | ||||
| Cash | 28,900 | Accounts Payable | 3,300 | ||
| Accounts Receivable | 7,200 | Unearned revenue | 4,300 | ||
| Supplies | 7,800 | ||||
| Prepaid rent | 7,150 | ||||
| Total Current Assets | 51,050 | Total Current Liabilities | 7,600 | ||
| Long term assets | Stockholders' equity | ||||
| Land | 56,000 | Common Stocks | 71,000 | ||
| Retained earning | 28,450 | ||||
| Total Stockholders' equity | 99,450 | ||||
| Total assets | 107,050 | Total Liability and Stockholders' equity | 107,050 | ||
| Cash Accounts | |||||
| Particulars | Debit $ | Particulars | Credit $ | ||
| Beginning Balance | 24,400 | Prepaid rent | 7,800 | ||
| Unearned revenue | 4,300 | Salaries | 12,100 | ||
| Accounts Receivable | 24,700 | Accounts Payable | 4,600 | ||
| Ending Balance | 28,900 | ||||
| Total | 53,400 | Total | 53,400 | - | |