In: Accounting
On January 1, Year 1, the general ledger of a company includes the following account balances:
Accounts | Debit | Credit | |||||
Cash | $ | 25,800 | |||||
Accounts Receivable | 7,200 | ||||||
Supplies | 5,100 | ||||||
Land | 70,000 | ||||||
Accounts Payable | $ | 5,200 | |||||
Common Stock | 85,000 | ||||||
Retained Earnings | 17,900 | ||||||
Totals | $ | 108,100 | $ | 108,100 | |||
During Year 1, the following transactions occur:
January | 2 | Purchase rental space for one year in advance, $12,000 ($1,000/month). | ||
January | 9 | Purchase additional supplies on account, $5,500. | ||
January | 13 | Provide services to customers on account, $27,500. | ||
January | 17 | Receive cash in advance from customers for services to be provided in the future, $5,700. | ||
January | 20 | Pay cash for salaries, $13,500. | ||
January | 22 | Receive cash on accounts receivable, $26,100. | ||
January | 29 | Pay cash on accounts payable, $6,000. |
7. Analyze the following features of a company
financial condition:
a. What is the amount of profit reported for the month of
January?
b. Calculate the ratio of current assets to current liabilities at
the end of January.
c. Based a company financial profit and ratio of current assets to
current liabilities, indicate whether a company financial appears
to be in good or bad financial condition.
Good
Bad
1. Computation of profit for January:
Profit for January: | Amount in $ | |
1 | Revenue: | 27,500.00 |
Expenditure: | ||
2 | Supplies | 0 |
3 | Rent | 1,000.00 |
4 | Salares | 13,500.00 |
5 | total expenditure | 20,000.00 |
6=1-2-3-4-5 | Profit for January: | 13,000 |
**Since there is no information on the consumption of supplies, it is considered that they were intact.
2. Current ration calculation:
Current ratio= current assets/current liabilities
Current assets closing balance computation:
a. Cash:
Particulars | Ampunt in $ | ||
1 | Jan-01 | Opeing balance | 25,800.00 |
Receipts: | |||
2 | Jan-17 | Advance received from customers | 5,700.00 |
3 | Jan-22 | Received form accounts receivable | 26,100.00 |
Payments: | |||
4 | Jan-02 | Advace purchase of rental space | 12,000.00 |
6 | Jan-20 | Salaries paid | 13,500.00 |
7 | Jan-29 | Paid for accounts payable | 6,000.00 |
8=1+2+3-4-5-6-7 | Jan-31 | Closing cash balance | 26,100.00 |
b.supplies:
.Opeing balance = $5100
Purchased newly= $ 5,500
Closing supplies = opening + purchased - consumed = 5100+5500-0 = $10,600
c. Advance rent:
Advance paid = $12,000
rent for Jan = $ 1,000
Closing balance = 12000-1000=$11,000
d. Accounts receivable:
opening balance = $7,200
Rised During the year = $27,500
Received during the year = $26,100
Closing balance = Opening + raised - received = 7200+27500-26100 = $ 8,600
e = a+b+c+d
Total current assets = cash + supplies + advance paid + accounts receivable = 26,100+10,600+11,000+8,600
= $56,300
Current liabilities:
f. Accounts payable
Opening balance= $5,200
Incurred during the year = $5,500
paid during the year = $6,000
Closing balance = 5200+5500-6000 = $4,700
g.
Advance received = $5,700
h. Total current liabilities = f+g = 4700+5700 = $10,400
Current ratio = e/h = 56300/10400 = 5.41
3.Interpreting the current ratio:
The current ratio is the ratio between current assets and current liabilities
It measures the efficiency of the organization to serve its shore term obligations.
There is no best number for the current ratio since it varies from industry to industry.
Generally, a current ratio of 2 is considered good.
Since the form is having 5.41 as its current ratio, the company is having more than required and it is considered good.