In: Finance
First we will calculate the Earnings before taxes or net income with the given values.
Sales = 30M
Variable costs = 50% * 30M = 15M
Contribution = Sales - Variable cost = 30M - 15M = 15M
Fixed costs = 8M
Earnings before interest and taxes (EBIT) = Contribution - Fixed cost
EBIT = 15M - 8M = 7M
Interest expense = 1M
Earnings before taxes (EBT) or net income = EBIT - Interest expense
EBT = 7M - 1M = 6M
Now, we will calculate the required values with the calculated figures above, as per below:
(a) Operating leverage = Contribution / EBIT
Contribution = 15M , EBIT = 7M
Operating leverage = 15M / 7M = 2.14
Financial leverage = EBIT / EBT
EBIT = 7M, EBT = 6M
Financial leverage = 7M / 6M = 1.167
(b) Operating leverage tells the percentage change in EBIT as a result of percentage change in sales
Degree of operating leverage = % change in EBIT / % Change in sales
We have degree of operating leverage of 2.14 (as calculated in point (a) above)
2.14 = % change in EBIT / 10%
% change in EBIT = 10% * 2.14 = 21.4%
(c) Current EBIT = 7M
New EBIT = 21.4% increase = 7M * 121.4% = 8.498M
New EBT or net income = New EBIT - interest expense
New EBT or net income = 8.498M - 1M = 7.498M
Increase in net income = New net income - Old net income
Old net income = 6M (as calculated in the beginning), New net income = 7.498M
Increase in net income = 7.498M - 6M = 1.498M