Question

In: Finance

Consider a firm that has fixed costs of 8M. Its sales are 30M and the variable...

  1. Consider a firm that has fixed costs of 8M. Its sales are 30M and the variable costs are 50% of sales. The firm uses both debt and equity and has an interest expense of 1M. There are no taxes.
  1. Determine the firm’s operating leverage and financial leverage.
  2. Assume that the sales increase by 10%. By how much percentage points will the firm’s EBIT increase?
  3. What would be the resulting increase in Net Income?

Solutions

Expert Solution

First we will calculate the Earnings before taxes or net income with the given values.

Sales = 30M

Variable costs = 50% * 30M = 15M

Contribution = Sales - Variable cost = 30M - 15M = 15M

Fixed costs = 8M

Earnings before interest and taxes (EBIT) = Contribution - Fixed cost

EBIT = 15M - 8M = 7M

Interest expense = 1M

Earnings before taxes (EBT) or net income = EBIT - Interest expense

EBT = 7M - 1M = 6M

Now, we will calculate the required values with the calculated figures above, as per below:

(a) Operating leverage = Contribution / EBIT

Contribution = 15M , EBIT = 7M

Operating leverage = 15M / 7M = 2.14

Financial leverage = EBIT / EBT

EBIT = 7M, EBT = 6M

Financial leverage = 7M / 6M = 1.167

(b) Operating leverage tells the percentage change in EBIT as a result of percentage change in sales

Degree of operating leverage = % change in EBIT / % Change in sales

We have degree of operating leverage of 2.14 (as calculated in point (a) above)

2.14 = % change in EBIT / 10%

% change in EBIT = 10% * 2.14 = 21.4%  

(c) Current EBIT = 7M

New EBIT = 21.4% increase = 7M * 121.4% = 8.498M

New EBT or net income = New EBIT - interest expense

New EBT or net income = 8.498M - 1M = 7.498M

Increase in net income = New net income - Old net income

Old net income = 6M (as calculated in the beginning), New net income = 7.498M

Increase in net income = 7.498M - 6M = 1.498M


Related Solutions

126 Sheridan Company has fixed costs of $2300000 and variable costs are 20% of sales. What...
126 Sheridan Company has fixed costs of $2300000 and variable costs are 20% of sales. What are the required sales if Sheridan desires net income of $400000? $3375000 $2875000 $13500000 $11500000
At a sales level of 10,000 units, Darly Corporation has variable costs of $40,000, fixed costs...
At a sales level of 10,000 units, Darly Corporation has variable costs of $40,000, fixed costs of $48,000, and sales of $80,000. Calculate the sales level that would put the company at its break-even point. A - What is the selling price per unit? $ B - What is the variable cost per unit? $ C - What is the unit contribution margin? $ D - What is the break-even point in units? E - What is the break-even point...
Evans Company has current sales of $300000 and variable costs of $180000. The company's fixed costs...
Evans Company has current sales of $300000 and variable costs of $180000. The company's fixed costs equal $100000. The marketing manager is considering a new advertising campaign, which will increase fixed costs by $5000. She anticipates that the campaign will cause sales to increase by 5 Per cent as a result. Should the company implement the new advertising campaign? What will be the impact on Evans' profit?
Hanley's Carwash has $80,000 of fixed costs and variable costs of 60% of sales. How much...
Hanley's Carwash has $80,000 of fixed costs and variable costs of 60% of sales. How much is total sales to achieve a net income of $140,000? A) $550,000 B) $220,000 C) $150,000. D) $366,667
1.Amber Angler's fixed operating costs are $2m and its variable cost ratio 70%. The firm has...
1.Amber Angler's fixed operating costs are $2m and its variable cost ratio 70%. The firm has $2.1m in bonds outstanding at an interest rate of 4%. Amber has 0.05m shares of preferred stock which pays a $4 dividend. Crow is in the 40% corporate income tax bracket. Forecasted sales for next year are $9m. What is Amber's degree of financial leverage? Round to two decimal places. b.A firm with a DFL of 1.9 expects EBIT to increase by 3.90%. If...
A project currently generates sales of $9million, variable costs equal 40% of sales, and fixed costs...
A project currently generates sales of $9million, variable costs equal 40% of sales, and fixed costs are $1.8 million. The firm’s tax rate is 30%. Assume all sales and expenses are cash items. a. What are the effects on cash flow if sales increase from $9million to $9.9m? (Input the amount as positive value. Enter answer in dollars not millions) b. What are the effects on cash flow if variable costs increase to 55% of sales? (Input amount as a...
company has variable costs of $34.50, total fixed costs of $21,700,000 and plans to sell its...
company has variable costs of $34.50, total fixed costs of $21,700,000 and plans to sell its product for $45.00. In 2018 it sold 2,400,000 units of product. Required: e) what is the operating leverage in 2018; f) the production manager wants to automate production and lower variable costs by $3 per unit and spend an additional $4,500,000 fixed costs per year- is this more profitable? g) The sales manager wants to drop prices by $2.50 per unit and spend an...
AD Company estimates that variable costs will be 70% of sales and fixed costs will total...
AD Company estimates that variable costs will be 70% of sales and fixed costs will total $1,800,000. The selling price of the product is $10, and 700,000 units will be sold. Instructions: Using the mathematical equation (a) Compute the break-even point in units and dollars.               (b) Compute the margin of safety in dollars and as a ratio.         (c) Compute net income.                                                             
Hamood Plumbing Co. estimates that variable costs will be 70% of sales and fixed costs will...
Hamood Plumbing Co. estimates that variable costs will be 70% of sales and fixed costs will total OMR 2,160,000. The selling price of the product is OMR 10, and 750,000 units will be sold. Instructions Using the mathematical equation, (a) Compute the break-even point in units and Omani Riyals. (b) Compute the margin of safety in Riyals and as a ratio. (c) Compute net income. Problem 2 Ibri, Inc. owns a machine that produces baskets for the gift packages the...
Glacial Company estimates that variable costs will be 63.2% of sales, and fixed costs will total...
Glacial Company estimates that variable costs will be 63.2% of sales, and fixed costs will total $655,000. The selling price of the product is $3.90. Compute the break-even point in (1) units and (2) dollars. a. Break even sales __ units b. Break even sales __ $$ Assuming actual sales are $2,115,000, compute the margin of safety in (1) dollars and (2) as a ratio. a. Margin of safety __ $$ b. Margin of safety ratio (as percentage)
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT