In: Accounting
Evans Company has current sales of $300000 and variable costs of $180000. The company's fixed costs equal $100000. The marketing manager is considering a new advertising campaign, which will increase fixed costs by $5000. She anticipates that the campaign will cause sales to increase by 5 Per cent as a result.
Should the company implement the new advertising campaign? What will be the impact on Evans' profit?
Yes, the company should implement the new advertising campaign.
It will increase Evans' profit by $ 1,000
Working:
Step-1:Calculation of existing net profit | ||||||
Sales | $ 3,00,000 | |||||
Variable cost | $ 1,80,000 | |||||
Contribution margin | $ 1,20,000 | |||||
Fixed cost | $ 1,00,000 | |||||
Net Profit | $ 20,000 | |||||
Working: | ||||||
Contribution Margin | = | Sales | - | Variable cost | ||
= | $ 3,00,000 | - | $ 1,80,000 | |||
= | $ 1,20,000 | |||||
Contribution Margin ratio | = | Contribution Margin | / | Sales | ||
= | $ 1,20,000 | / | $ 3,00,000 | |||
= | 40% | |||||
Step-2:Impact of additional advertisement on net profit | ||||||
Existing | Increased | effect | ||||
Sales | $ 3,00,000 | $ 3,15,000 | ||||
Variable cost | $ 1,80,000 | $ 1,89,000 | ||||
Contribution margin | $ 1,20,000 | $ 1,26,000 | ||||
Fixed cost | $ 1,00,000 | $ 1,05,000 | ||||
Net Profit | $ 20,000 | $ 21,000 | $ 1,000 | |||
Working; | ||||||
Increased sales | = | $ 3,00,000 | * | 1.05 | = | $ 3,15,000 |
Variable cost | = | $ 1,80,000 | * | 1.05 | = | $ 1,89,000 |
Existing fixed cost | $ 1,00,000 | |||||
Add advertisement cost | $ 5,000 | |||||
Increased fixed cost | $ 1,05,000 |