Question

In: Finance

What is the firm's net income after the recapitalization?

Firm C currently has 250,000 shares outstanding with current market value of $42.00 per share and generates an annual EBIT of $1,250,000. Firm C also has $1 million of debt outstanding. The current cost of equity is 8 percent and the current cost of debt is 5 percent. The firm is considering issuing another $2 million of debt and using the proceeds of the debt issue to repurchase shares (a pure capital structure change). It is estimated that the cost of the new debt will be 5.5 percent and that the cost of equity will rise to 8.48 percent with the additional debt. The marginal tax rate is 30 percent.

What is the firm's net income after the recapitalization?

Note: The total interest costs that must be subtracted from EBIT must be calculated in two parts and then added:    

Solutions

Expert Solution

Interest on First Debt = Debt Amount * Interest rate = $1000000 * 5% = 50000

Interest on Second Debt = Debt Amount * Interest rate = $2000000 * 5.50% = 110000

Total Interest = $50000 + 110000 = $160000

Net income after recapitalization = (Current EBIT - Interest ) * (1 - tax)

Net income after recapitalization = (1250000 - 160000) * (1 - 30%)

Net income after recapitalization = 1090000 * (1 - 30%)

Net income after recapitalization = $763000

jeff jeffy answered 2 years ago
Next > < Previous

Related Solutions

What is the firm's current year net profit margin?
Category Prior Year Current YearAccounts payable ??? ???Accounts receivable 320,715 397,400Accruals 40,500 33,750Additional paid in capital 500,000 541,650Cash 17,500 47,500Common Stock 94,000 105,000COGS 328,500 428,048.00Current portion long-term debt 33,750 35,000Depreciation expense 54,000 54,731.00Interest expense 40,500 41,017.00Inventories 279,000 288,000Long-term debt 339,670.00 401,877.00Net fixed assets 946,535 999,000Notes payable 148,500 162,000Operating expenses (excl. depr.) 126,000 161,905.00Retained earnings 306,000 342,000Sales 639,000 850,323.00Taxes 24,750 48,686.00What is the firm's current year net profit margin?
If a company aspires to make a target net income (i.e., income after income taxes are...
If a company aspires to make a target net income (i.e., income after income taxes are deducted) of $4,250 and the company's tax rate is 25%, what would be the profit before income taxes? (see page 103 Net income before taxes = _____________?
A firm reports net income of $ 40 million. The firm's financial statement disclosure in management...
A firm reports net income of $ 40 million. The firm's financial statement disclosure in management discussion and analysis reveal that $ 25 million of net income is attributable to a gain on the sale of assets. Based only on this information, for this period, the firm is best described as having high quality of: Financial reporting only. Both high quality earnings and financial reporting. Neither high quality earnings nor financial reporting. None of them. Which of the following is...
The Wei Corporation expects next year's net income to be $ 15 million. The firm's debt...
The Wei Corporation expects next year's net income to be $ 15 million. The firm's debt ratio is currently 40%. Wei has $ 12 million of profitable investment opportunities, and it wishes to maintain its existing debt ratio. According to the residual model ( assuming all payments are in the form of dividends), how large should Wei's dividend payout ratio be next year?
A firm's financial statements showed sales of 400,000 net income of 50,000 operating expense of 80,000...
A firm's financial statements showed sales of 400,000 net income of 50,000 operating expense of 80,000 accounts payable of 160,000 and a cost of goods sold of 200,000. If the company's tax rate is 28% and the only missing expense is interest, what is the company's interest expense?
if a firm's debt is $100,000, a firm's assets are $200,000, the net profit margin is...
if a firm's debt is $100,000, a firm's assets are $200,000, the net profit margin is 0.20, and the total asset turnover is 0.80, what is the firm's ROE?
Suppose the income statement for Goggle Company reports $127 of net income, after deducting depreciation of...
Suppose the income statement for Goggle Company reports $127 of net income, after deducting depreciation of $27. The company bought equipment costing $100 and obtained a long-term bank loan for $102. The company’s comparative balance sheet, at December 31, is presented under Tab 1 below. Required: 1. Calculate the change in each balance sheet account and indicate whether each account relates to operating, investing, and/or financing activities (+ for increase and − for decrease). 2. Prepare a statement of cash...
After years of steady growth in net income, Performance Drug Company reported a preliminary net loss...
After years of steady growth in net income, Performance Drug Company reported a preliminary net loss in 2021. The CEO, Joe Mammoth, notices the following estimates are included in reported performance: Warranty expense and liability for estimated future warranty costs associated with sales in the current year. Loss due to ending inventory’s net realizable value (estimated selling price) falling below its cost. This type of inventory write down occurs most years. Depreciation of major equipment purchased this year, which is...
A company reported Net Income of $1,000,000 for 2015 and $1,000,000 for 2016. After the books...
A company reported Net Income of $1,000,000 for 2015 and $1,000,000 for 2016. After the books have been closed for 2017, it was discovered that the ending inventory for 2015 was overstated by $20,000. Tell the effect that the error had on each of the following: a. Cost of Goods Sold for 2015 as originally reported b. Net Income for 2015 as originally reported c. Cost of Goods Sold for 2016 as originally reported d. Net Income for 2016 as...
Liquidating Partnerships—Capital Deficiency Lewis, Zapata, and Fowler share equally in net income and net losses. After...
Liquidating Partnerships—Capital Deficiency Lewis, Zapata, and Fowler share equally in net income and net losses. After the partnership sells all assets for cash, divides the losses on realization, and pays the liabilities, the balances in the capital accounts are as follows: Lewis, $23,300 Cr.; Zapata, $51,300 Cr.; Fowler, $14,900 Dr. a. What term is applied to the debit balance in Fowler's capital account? b. What is the amount of cash on hand? $ c. Journalize the transaction that must take...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT