Question

In: Accounting

Suppose the income statement for Goggle Company reports $127 of net income, after deducting depreciation of...

Suppose the income statement for Goggle Company reports $127 of net income, after deducting depreciation of $27. The company bought equipment costing $100 and obtained a long-term bank loan for $102. The company’s comparative balance sheet, at December 31, is presented under Tab 1 below.

Required:

1. Calculate the change in each balance sheet account and indicate whether each account relates to operating, investing, and/or financing activities (+ for increase and − for decrease).

2. Prepare a statement of cash flows using the indirect method.

6. Are the cash flows typical of a start-up, healthy, or troubled company?

Calculate the change in each balance sheet account and indicate whether each account relates to operating, investing, and/or financing activities (+ for increase and − for decrease). (Select "NE" if there is no effect. Enter all amounts as positive values.)

Previous Year Current Year Change Type
Cash 43 296
Accounts Receivable 83 191
Inventory 300 143
Equipment 540 640
Accumulated Depreciation—Equipment (37) (64)
Total $929 $1,206
Salaries and Wages Payable $18 $66
Notes Payable (long-term) 453 555
Common Stock 18 18
Retained Earnings 440 567
Total $929 $1,206
GOGGLE COMPANY
Statement of Cash Flows
For the Year Ended December 31
Cash Flows from Operating Activities:
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
Changes in Current Assets and Current Liabilities:
Cash Flows from Investing Activities:
Cash Flows from Financing Activities:

Solutions

Expert Solution


Related Solutions

The net income reported on the income statement for the current year was $121,900. Depreciation recorded...
The net income reported on the income statement for the current year was $121,900. Depreciation recorded on store equipment for the year amounted to $20,100. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $47,050 $42,820 Accounts receivable (net) 33,730 31,640 Inventories 46,060 48,170 Prepaid expenses 5,180 4,070 Accounts payable (merchandise creditors) 44,090 40,510 Wages payable 24,090 26,460 a. Prepare the “Cash...
The net income reported on the income statement for the current year was $121,600. Depreciation recorded...
The net income reported on the income statement for the current year was $121,600. Depreciation recorded on store equipment for the year amounted to $20,100. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $49,490 $45,530 Accounts receivable (net) 35,480 33,650 Inventories 48,450 51,220 Prepaid expenses 5,440 4,330 Accounts payable (merchandise creditors) 46,370 43,070 Wages payable 25,340 28,140 a. Prepare the Cash...
The net income reported on the income statement for the current year was $361,300. Depreciation recorded...
The net income reported on the income statement for the current year was $361,300. Depreciation recorded on store equipment for the year amounted to $15,520. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $40,180 $40,070 Accounts receivable (net) 30,070 28,060 Merchandise inventory 40,390 45,420 Prepaid expenses 3,470 4,840 Accounts payable (merchandise creditors) 38,610 37,710 Wages payable 20,330 24,800 Required: A. Prepare...
The net income reported on the income statement for the current year was $313,900. Depreciation recorded...
The net income reported on the income statement for the current year was $313,900. Depreciation recorded on equipment and a building amounted to $93,900 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $80,360 $84,380 Accounts receivable (net) 101,900 104,120 Inventories 200,900 179,390 Prepaid expenses 11,170 11,900 Accounts payable (merchandise creditors) 89,760 94,170 Salaries payable 12,940 11,730 a. Prepare...
The net income reported on the income statement for the current year was $318,700. Depreciation recorded...
The net income reported on the income statement for the current year was $318,700. Depreciation recorded on equipment and a building amounted to $93,980 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $90,370 $95,280 Accounts receivable (net) 111,660 118,570 Inventories 232,780 203,250 Prepaid expenses 12,000 15,310 Accounts payable (merchandise creditors) 96,420 104,940 Salaries payable 15,310 13,420 Required: A....
The net income reported on the income statement for the current year was $153,400. Depreciation recorded...
The net income reported on the income statement for the current year was $153,400. Depreciation recorded on store equipment for the year amounted to $25,300. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $61,820 $56,260 Accounts receivable (net) 44,320 41,580 Inventories 60,520 63,290 Prepaid expenses 6,800 5,340 Accounts payable (merchandise creditors) 57,930 53,220 Wages payable 31,650 34,770 a. Prepare the “Cash...
The net income reported on the income statement for the current year was $330,400. Depreciation recorded...
The net income reported on the income statement for the current year was $330,400. Depreciation recorded on equipment and a building amounted to $105,140 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $89,900 $95,010 Accounts receivable (net) 111,940 117,700 Inventories 217,550 209,050 Prepaid expenses 13,290 14,160 Accounts payable (merchandise creditors) 95,060 103,580 Salaries payable 15,590 13,710 Required: A....
The net income reported on the income statement for the current year was $210,000.  Depreciation recorded on...
The net income reported on the income statement for the current year was $210,000.  Depreciation recorded on equipment and a building amount to $62,500 for the year.  Balances of the current asset and current liabilities accounts at the beginning and end of the year are as follows: ​ End of Year Beginning of Year Cash $ 56,000 $ 59,500 Accounts receivable (net) 71,000 73,400 Inventories 140,000 126,500 Prepaid expenses 7,800 8,400 Accounts payable (merchandise creditors) 62,600 66,400 Salaries payable 9,000 8,250 ​...
The net income reported on the income statement for the current year was $257,354. Depreciation recorded...
The net income reported on the income statement for the current year was $257,354. Depreciation recorded on fixed assets and amortization of patents for the year were $38,458 and $8,183, respectively. Balances of current asset and current liability accounts at the end and at the beginning of the year are as follows: End Beginning Cash $38,512 $58,825 Accounts receivable 121,075 106,825 Inventories 110,540 96,483 Prepaid expenses 3,229 7,216 Accounts payable (merchandise creditors) 45,517 60,398 What is the amount of cash...
The net income reported on the income statement for the current year was $318,700. Depreciation recorded...
The net income reported on the income statement for the current year was $318,700. Depreciation recorded on equipment and a building amounted to $93,980 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $90,370 $95,280 Accounts receivable (net) 111,660 118,570 Inventories 232,780 203,250 Prepaid expenses 12,000 15,310 Accounts payable (merchandise creditors) 96,420 104,940 Salaries payable 15,310 13,420 Required: A....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT