In: Finance
Category Prior Year Current Year
Accounts payable ??? ???
Accounts receivable 320,715 397,400
Accruals 40,500 33,750
Additional paid in capital 500,000 541,650
Cash 17,500 47,500
Common Stock 94,000 105,000
COGS 328,500 428,048.00
Current portion long-term debt 33,750 35,000
Depreciation expense 54,000 54,731.00
Interest expense 40,500 41,017.00
Inventories 279,000 288,000
Long-term debt 339,670.00 401,877.00
Net fixed assets 946,535 999,000
Notes payable 148,500 162,000
Operating expenses (excl. depr.) 126,000 161,905.00
Retained earnings 306,000 342,000
Sales 639,000 850,323.00
Taxes 24,750 48,686.00
What is the firm's current year net profit margin?
Net Profit Margin =Net Income /Sales
Net Income=Sales -COGS -Opeating expenses -Depreciation -Interest-Tax
Current year figures
Here we have sales as $850,323.00
COGS =428,048.00
Operating expenses (Excluding depreciation)=161,905
Depreciation =54,731
Interest =41,017
tax =48,686
So net income =$850,323-$428,048-161,905-54,731-41,017-48,686=$115,936
So Net profit margin =$115,936/$850,323=13.63%