In: Accounting
Consider the following two investments:
Project X Project Y
Initial investment $100,000 $100,000
Year 1 cash inflow $50,000 $80,000
Year 2 cash inflow $40,000 $28,000
Year 3 cash inflow $30,000 $18,000
Ignore time value of money, which project has the shortest payback period?
a. project Y b. project x
Correct answer-------------a. project Y
Project Y has a lower payback period hence it should be accepted.
Working
Project X | ||
Year | Net Cash Flow | Cumulative Cash Flow |
0 | $ (100,000.00) | $ (100,000.00) |
1 | $ 50,000.00 | $ (50,000.00) |
2 | $ 40,000.00 | $ (10,000.00) |
3 | $ 30,000.00 | $ 20,000.00 |
.
Payback Period = | A+ | B |
C |
.
In the above formula, |
A is the last period with a negative cumulative cash flow; |
B is the absolute value of cumulative cash flow at the end of the period A; |
C is the total cash flow during the period after A |
.
Payback Period = | 2+ | $ 10,000.00 | 0.33 |
$ 30,000.00 | |||
Payback Period = | 2.33 | Years |
Project Y | ||
Year | Net Cash Flow | Cumulative Cash Flow |
0 | $ (100,000.00) | $ (100,000.00) |
1 | $ 80,000.00 | $ (20,000.00) |
2 | $ 28,000.00 | $ 8,000.00 |
3 | $ 18,000.00 | $ 26,000.00 |
.
Payback Period = | 1+ | $ 20,000.00 |
$ 28,000.00 | ||
Payback Period = | 1.71 | Years |