In: Accounting
Statement of Cash Flows (Indirect Method)
Use the following information regarding the Newcastle Corporation
to prepare a statement of cash flows using the indirect method:
| Accounts payable decrease | $7,500 | 
| Accounts receivable increase | 10,500 | 
| Wages payable decrease | 4,500 | 
| Amortization expense | 24,000 | 
| Cash balance, January 1 | 45,000 | 
| Cash balance, December 31 | 10,500 | 
| Cash paid as dividends | 9,000 | 
| Cash paid to purchase land | 150,000 | 
| Cash paid to retire bonds payable at par | 112,500 | 
| Cash received from issuance of common stock | 67,500 | 
| Cash received from sale of equipment | 18,000 | 
| Depreciation expense | 58,500 | 
| Gain on sale of equipment | 21,000 | 
| Inventory increase | 19,500 | 
| Net income | 144,000 | 
| Prepaid expenses increase | 12,000 | 
Remember to use negative signs with answers when appropriate.
| NEWCASTLE CORPORATION Statement of Cash Flows For Year Ended December 31  | 
|
|---|---|
| Cash Flow from Operating Activities | |
| Net Income | Answer | 
| Add (deduct) items to convert net income to cash basis | |
| Depreciation | Answer | 
| Amortization | Answer | 
| Gain on Sale of Equipment | Answer | 
| Accounts Receivable Increase | Answer | 
| Inventory Increase | Answer | 
| Prepaid Expenses Increase | Answer | 
| Accounts Payable Decrease | Answer | 
| Wages Payable Decrease | Answer | 
| Cash Flow Provided by Operating Activities | Answer | 
| Cash Flow from Investing Activities | |
| Sale of Equipment | Answer | 
| Purchase of Land | Answer | 
| Cash Used by Investing Activities | Answer | 
| Cash Flow from Financing Activities | |
| Issuance of Common Stock | Answer | 
| Retirement of Bonds Payable | Answer | 
| Payment of Dividends | Answer | 
| Cash Used by Financing Activities | Answer | 
| Net Decrease in Cash | Answer | 
| Cash at Beginning of Year | Answer | 
| Cash at End of Year | Answer |