In: Accounting
On January 1, 2016, the following information was drawn from the accounting records of Carter Company: cash of $350; land of $2,250; notes payable of $650; and common stock of $1,300.
Income statement dated December 31, 2016.
Revenue $620
Expenses -$360
Net Income $260
a. Prepare a statement of changes in stockholders’ equity dated December 31, 2016.
b. Prepare a balance sheet dated December 31, 2016.
c. Prepare a statement of cash flows dated December 31, 2016. (Amounts to be deducted should be indicated with a minus sign.)
d. What is the balance in the Revenue account on January 1, 2016?
| Balance Sheet as on Jan. 1, 2016 | |||||
| Liabilities | Amount | Assets | Amount | ||
| Common Stock | 1300 | Cash | 350 | ||
| Notes Payable | 650 | Land | 2250 | ||
| 1950 | 2600 | ||||
| Note: Difference of $650 of Assets and Liabilities has been considered as opening balance of reserve & surplus | |||||
| a. Statement of change in Stockholder's equity | |||||
| Common Stock | 1300 | ||||
| Add: Opening Reserve & Surplus | 650 | ||||
| Add: Net Income | 260 | ||||
| stockholder's equity | 2210 | ||||
| b. Balance Sheet as on Dec. 31, 2016 | |||||
| Liabilities | Amount | Assets | Amount | ||
| Common Stock | 1300 | Cash (See point no. c. below) | 610 | ||
| Net Income | 260 | Land | 2250 | ||
| Notes Payable | 650 | ||||
| Reserve & Surplus | 650 | ||||
| 2860 | 2860 | ||||
| c. Cash Flow Statement dt: Dec. 31, 2016 | |||||
| Opening cash | 350 | ||||
| Add: Cash receipt from Revenue | 620 | ||||
| Less: Expenses paid | -360 | ||||
| Closing Cash Balance | 610 | ||||
| d. Balance in Reserve & Surplus account as on January 1, 2016 is $ 650. Calculations has already been given above. | |||||